Ponce Financial Group, Inc. Reports Fourth Quarter 2022 Results
Fourth Quarter Highlights (Compared to Prior Periods):
- Net loss of
($9.2) million or ($0.40 ) per diluted share, for the three months endedDecember 31, 2022 , as compared to net loss of($14.7) million , or ($0.64 ) per diluted share for the three months endedSeptember 30, 2022 and net income of$15.0 million , or$0.89 per diluted share for the three months endedDecember 31, 2021 . - Included in the
($9.2) million 2022 fourth quarter results is a $10.4 million increase in net provision for loan loss reserves/unused commitments to our Grain-originated microloan portfolio, as well as a reversal of$0.8 million of loan origination income that had been taken upfront (as opposed to deferred over the life of the loan). - Net interest income of
$16.2 million for the fourth quarter of 2022 decreased$1.4 million , or 8.21%, from the prior quarter and$0.6 million , or 3.67%, from the same quarter last year, largely due to an increase in funding costs driven by the significant increase in interest rates during the quarter. - Net interest margin was 2.98% for the fourth quarter of 2022, a decrease from 3.62% for the prior quarter and from 4.51% for the same quarter last year. The reduction was largely attributable to an increase of lower yielding securities in the Company's portfolio and to an increase in the cost of funds.
- Securities totaled
$640.3 million as ofDecember 31, 2022 , an increase of$526.0 million , or 460.31%, fromDecember 31, 2021 . - Net loans receivable were
$1.49 billion as ofDecember 31, 2022 , an increase of$188.0 million , or 14.41%, fromDecember 31, 2021 . The increase of$188.0 million was attributable to a$304.8 million net increase in non-PPP loans partially offset by a$116.7 million decrease in PPP loans. - Deposits were
$1.25 billion as ofDecember 31, 2022 , an increase of$47.7 million , or 3.96%, fromDecember 31, 2021 .
President and Chief Executive Officer’s Comments
Executive Chairman’s Comment
Selected performance metrics are as follows (refer to “Key Metrics” for additional information):
At or for the Three Months Ended |
|||||||||||||||||||||
Performance Ratios (Annualized): | 2022 |
2022 |
2022 |
2022 |
2021 |
||||||||||||||||
Return on average assets (1) | (1.62 | %) | (2.80 | %) | 0.17 | % | (1.55 | %) | 3.69 | % | |||||||||||
Return on average equity (1) | (7.28 | %) | (11.25 | %) | 1.01 | % | (10.06 | %) | 31.46 | % | |||||||||||
Net interest rate spread (1) (2) | 2.14 | % | 3.12 | % | 3.86 | % | 4.48 | % | 4.32 | % | |||||||||||
Net interest margin (1) (3) | 2.98 | % | 3.62 | % | 4.10 | % | 4.68 | % | 4.51 | % | |||||||||||
Non-interest expense to average assets (1) | 2.78 | % | 4.83 | % | 3.73 | % | 6.39 | % | 3.90 | % | |||||||||||
Efficiency ratio (4) | 94.95 | % | 132.46 | % | 93.77 | % | 143.50 | % | 44.10 | % | |||||||||||
Average interest-earning assets to average interest- bearing liabilities | 151.73 | % | 161.30 | % | 151.98 | % | 145.54 | % | 138.10 | % | |||||||||||
Average equity to average assets | 22.32 | % | 24.90 | % | 17.32 | % | 15.76 | % | 11.71 | % |
At or for the Three Months Ended |
|||||||||||||||||||||
Capital Ratios (Annualized): | 2022 |
2022 |
2022 |
2022 |
2021 |
||||||||||||||||
Total capital to risk weighted assets (Bank only) | 30.53 | % | 33.39 | % | 36.00 | % | 23.27 | % | 17.23 | % | |||||||||||
Tier 1 capital to risk weighted assets (Bank only) | 29.26 | % | 32.13 | % | 34.75 | % | 22.02 | % | 15.98 | % | |||||||||||
Common equity Tier 1 capital to risk-weighted assets (Bank only) | 29.26 | % | 32.13 | % | 34.75 | % | 22.02 | % | 15.98 | % | |||||||||||
Tier 1 capital to average assets (Bank only) | 20.47 | % | 22.91 | % | 28.79 | % | 14.88 | % | 10.95 | % |
At or for the Three Months Ended |
|||||||||||||||||||||
Asset Quality Ratios (Annualized): | 2022 |
2022 |
2022 |
2022 |
2021 |
||||||||||||||||
Allowance for loan losses as a percentage of total loans | 2.27 | % | 1.77 | % | 1.31 | % | 1.28 | % | 1.24 | % | |||||||||||
Allowance for loan losses as a percentage of nonperforming loans | 252.33 | % | 118.43 | % | 94.05 | % | 106.84 | % | 142.90 | % | |||||||||||
Net (charge-offs) recoveries to average outstanding loans (1) | (0.85 | %) | (0.52 | %) | (0.05 | %) | (0.22 | %) | (0.18 | %) | |||||||||||
Non-performing loans as a percentage of total gross loans | 0.90 | % | 1.50 | % | 1.39 | % | 1.20 | % | 0.87 | % | |||||||||||
Non-performing loans as a percentage of total assets | 0.59 | % | 0.97 | % | 0.90 | % | 0.97 | % | 0.69 | % | |||||||||||
Total non-performing assets as a percentage of total assets | 0.59 | % | 0.97 | % | 0.90 | % | 0.97 | % | 0.69 | % | |||||||||||
Total non-performing assets and accruing troubled debt restructured loans as a percentage of total assets | 0.78 | % | 1.16 | % | 1.14 | % | 1.30 | % | 1.07 | % |
- Annualized where appropriate.
- Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
- Net interest margin represents net interest income divided by average total interest-earning assets.
- Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
Summary of Results of Operations
Net loss for the year ended
Net Interest Income and
Net interest income for the year ended
Net interest margin was 3.75% for the year ended
Non-interest Income
Non-interest income for the three months ended
The
The
Non-interest income for the year ended
Non-interest Expense
Non-interest expense for the three months ended
Non-interest expense for the year ended
Balance Sheet Summary
Total assets increased
Total liabilities increased
Total stockholders’ equity increased
About
Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which
Consolidated Statements of Financial Condition
(Dollars in thousands, except for share data)
As of | |||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||||
ASSETS | |||||||||||||||||||
Cash and due from banks: | |||||||||||||||||||
Cash | $ | 34,074 | $ | 37,235 | $ | 53,544 | $ | 32,168 | $ | 98,954 | |||||||||
Interest-bearing deposits in banks | 20,286 | 25,286 | 221,262 | 37,127 | 54,940 | ||||||||||||||
Total cash and cash equivalents | 54,360 | 62,521 | 274,806 | 69,295 | 153,894 | ||||||||||||||
Available-for-sale securities, at fair value | 129,505 | 131,977 | 140,044 | 154,799 | 113,346 | ||||||||||||||
Held-to-maturity securities, at amortized cost | 510,820 | 494,297 | 211,517 | 927 | 934 | ||||||||||||||
Placement with banks | 1,494 | 2,490 | 2,490 | 2,490 | 2,490 | ||||||||||||||
Mortgage loans held for sale, at fair value | 1,979 | 3,357 | 9,234 | 7,972 | 15,836 | ||||||||||||||
Loans receivable, net | 1,493,127 | 1,392,553 | 1,324,320 | 1,300,446 | 1,305,078 | ||||||||||||||
Accrued interest receivable | 15,049 | 14,063 | 13,255 | 12,799 | 12,362 | ||||||||||||||
Premises and equipment, net | 17,446 | 17,759 | 18,945 | 19,279 | 19,617 | ||||||||||||||
Right of use assets | 33,423 | 34,121 | 34,416 | 35,179 | — | ||||||||||||||
24,661 | 14,272 | 16,429 | 5,420 | 6,001 | |||||||||||||||
Deferred tax assets | 16,137 | 13,822 | 9,658 | 7,440 | 3,820 | ||||||||||||||
Other assets | 13,988 | 11,170 | 21,585 | 13,730 | 20,132 | ||||||||||||||
Total assets | $ | 2,311,989 | $ | 2,192,402 | $ | 2,076,699 | $ | 1,629,776 | $ | 1,653,510 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||||
Liabilities: | |||||||||||||||||||
Deposits | $ | 1,252,412 | $ | 1,351,189 | $ | 1,148,728 | $ | 1,181,165 | $ | 1,204,716 | |||||||||
Operating lease liabilities | 34,532 | 35,081 | 35,217 | 35,821 | — | ||||||||||||||
Accrued interest payable | 1,390 | 854 | 158 | 223 | 228 | ||||||||||||||
Advance payments by borrowers for taxes and insurance | 9,724 | 10,589 | 8,668 | 10,161 | 7,657 | ||||||||||||||
Advances from the FHLBNY and others | 517,375 | 286,375 | 334,375 | 93,375 | 106,255 | ||||||||||||||
Warehouse lines of credit | — | — | — | 753 | 15,090 | ||||||||||||||
Mutual holding company conversion subscription liabilities | — | — | — | — | 122,000 | ||||||||||||||
Other liabilities | 3,856 | 7,631 | 31,471 | 8,699 | 8,308 | ||||||||||||||
Total liabilities | 1,819,289 | 1,691,719 | 1,558,617 | 1,330,197 | 1,464,254 | ||||||||||||||
Commitments and contingencies | |||||||||||||||||||
Stockholders' Equity: | |||||||||||||||||||
Preferred stock, |
225,000 | 225,000 | 225,000 | — | — | ||||||||||||||
Common stock, |
249 | 247 | 247 | 247 | 185 | ||||||||||||||
(2 | ) | — | — | — | (13,687 | ) | |||||||||||||
Additional paid-in-capital | 206,508 | 206,092 | 205,669 | 205,243 | 85,601 | ||||||||||||||
Retained earnings | 92,955 | 102,169 | 116,907 | 116,136 | 122,956 | ||||||||||||||
Accumulated other comprehensive loss | (17,860 | ) | (18,420 | ) | (15,032 | ) | (7,035 | ) | (1,456 | ) | |||||||||
Unearned compensation ─ ESOP | (14,150 | ) | (14,405 | ) | (14,709 | ) | (15,012 | ) | (4,343 | ) | |||||||||
Total stockholders' equity | 492,700 | 500,683 | 518,082 | 299,579 | 189,256 | ||||||||||||||
Total liabilities and stockholders' equity | $ | 2,311,989 | $ | 2,192,402 | $ | 2,076,699 | $ | 1,629,776 | $ | 1,653,510 |
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
Three Months Ended | |||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||||
Interest and dividend income: | |||||||||||||||||||
Interest on loans receivable | $ | 18,550 | $ | 17,058 | $ | 16,057 | $ | 18,200 | $ | 18,013 | |||||||||
Interest on deposits due from banks | 199 | 346 | 132 | 36 | 7 | ||||||||||||||
Interest and dividend on securities and FHLBNY stock | 6,184 | 4,230 | 978 | 782 | 632 | ||||||||||||||
Total interest and dividend income | 24,933 | 21,634 | 17,167 | 19,018 | 18,652 | ||||||||||||||
Interest expense: | |||||||||||||||||||
Interest on certificates of deposit | 1,310 | 687 | 677 | 803 | 907 | ||||||||||||||
Interest on other deposits | 4,125 | 1,543 | 521 | 284 | 309 | ||||||||||||||
Interest on borrowings | 3,332 | 1,793 | 481 | 593 | 654 | ||||||||||||||
Total interest expense | 8,767 | 4,023 | 1,679 | 1,680 | 1,870 | ||||||||||||||
Net interest income | 16,166 | 17,611 | 15,488 | 17,338 | 16,782 | ||||||||||||||
Provision for loan losses | 12,641 | 9,330 | 817 | 1,258 | 873 | ||||||||||||||
Net interest income after provision for loan losses | 3,525 | 8,281 | 14,671 | 16,080 | 15,909 | ||||||||||||||
Non-interest income: | |||||||||||||||||||
Service charges and fees | 481 | 464 | 445 | 440 | 468 | ||||||||||||||
Brokerage commissions | 180 | 288 | 214 | 338 | 401 | ||||||||||||||
Late and prepayment charges | 263 | 109 | 193 | 58 | 336 | ||||||||||||||
Income on sale of mortgage loans | 7 | 116 | 200 | 418 | 1,294 | ||||||||||||||
Loan origination(1) | (557 | ) | 522 | 696 | 625 | 886 | |||||||||||||
(Loss) gain on sale of premises and equipment | — | (436 | ) | — | — | 15,431 | |||||||||||||
Other | 63 | 514 | 431 | 347 | 353 | ||||||||||||||
Total non-interest income | 437 | 1,577 | 2,179 | 2,226 | 19,169 | ||||||||||||||
Non-interest expense: | |||||||||||||||||||
Compensation and benefits | 6,501 | 7,377 | 6,911 | 7,125 | 6,959 | ||||||||||||||
Occupancy and equipment | 3,928 | 3,611 | 3,237 | 3,192 | 3,007 | ||||||||||||||
Data processing expenses | 1,114 | 994 | 824 | 847 | 771 | ||||||||||||||
Direct loan expenses | 454 | 654 | 505 | 874 | 1,032 | ||||||||||||||
Insurance and surety bond premiums | 270 | 297 | 156 | 147 | 149 | ||||||||||||||
Office supplies, telephone and postage | 375 | 369 | 406 | 405 | 552 | ||||||||||||||
Professional fees | 1,571 | 1,251 | 1,748 | 1,334 | 1,700 | ||||||||||||||
Contribution to the |
— | — | — | 4,995 | — | ||||||||||||||
Grain write-off and write-down | (515 | ) | 8,881 | 1,500 | 8,074 | — | |||||||||||||
Marketing and promotional expenses | 256 | 214 | 52 | 71 | 69 | ||||||||||||||
Directors fees | 112 | 89 | 96 | 71 | 80 | ||||||||||||||
Regulatory assessment | 84 | 99 | 71 | 83 | 69 | ||||||||||||||
Other operating expenses | 1,615 | 1,580 | 1,061 | 856 | 1,466 | ||||||||||||||
Total non-interest expense | 15,765 | 25,416 | 16,567 | 28,074 | 15,854 | ||||||||||||||
(Loss) income before income taxes | (11,803 | ) | (15,558 | ) | 283 | (9,768 | ) | 19,224 | |||||||||||
(Benefit) provision for income taxes | (2,589 | ) | (820 | ) | (488 | ) | (2,948 | ) | 4,245 | ||||||||||
Net (loss) income | $ | (9,214 | ) | $ | (14,738 | ) | $ | 771 | $ | (6,820 | ) | $ | 14,979 | ||||||
(Loss) earnings per common share: | |||||||||||||||||||
Basic | $ | (0.40 | ) | $ | (0.64 | ) | $ | 0.03 | $ | (0.31 | ) | $ | 0.90 | ||||||
Diluted | $ | (0.40 | ) | $ | (0.64 | ) | $ | 0.03 | $ | (0.31 | ) | $ | 0.89 | ||||||
Weighted average common shares outstanding: | |||||||||||||||||||
Basic | 23,168,097 | 23,094,859 | 23,056,559 | 21,721,113 | 16,864,929 | ||||||||||||||
Diluted | 23,168,097 | 23,094,859 | 23,128,911 | 21,721,113 | 16,924,785 |
- Amounts for the quarterly period ended
December 31, 2022 include the reversal of$0.8 million of loan origination income that had been taken upfront in prior quarters of 2022 (as opposed to deferred over the life of the loan).
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
For the Years Ended |
||||||||||||||||
2022 | 2021 | Variance $ | Variance % | |||||||||||||
Interest and dividend income: | ||||||||||||||||
Interest on loans receivable | $ | 69,865 | $ | 65,532 | $ | 4,333 | 6.61 | % | ||||||||
Interest on deposits due from banks | 713 | 20 | 693 | 3,465.00 | % | |||||||||||
Interest and dividend on securities and FHLBNY stock | 12,174 | 1,546 | 10,628 | 687.45 | % | |||||||||||
Total interest and dividend income | 82,752 | 67,098 | 15,654 | 23.33 | % | |||||||||||
Interest expense: | ||||||||||||||||
Interest on certificates of deposit | 3,477 | 4,244 | (767 | ) | (18.07 | %) | ||||||||||
Interest on other deposits | 6,473 | 1,427 | 5,046 | 353.61 | % | |||||||||||
Interest on borrowings | 6,199 | 2,581 | 3,618 | 140.18 | % | |||||||||||
Total interest expense | 16,149 | 8,252 | 7,897 | 95.70 | % | |||||||||||
Net interest income | 66,603 | 58,846 | 7,757 | 13.18 | % | |||||||||||
Provision for loan losses | 24,046 | 2,717 | 21,329 | 785.02 | % | |||||||||||
Net interest income after provision for loan losses | 42,557 | 56,129 | (13,572 | ) | (24.18 | %) | ||||||||||
Non-interest income: | ||||||||||||||||
Service charges and fees | 1,830 | 1,657 | 173 | 10.44 | % | |||||||||||
Brokerage commissions | 1,020 | 1,324 | (304 | ) | (22.96 | %) | ||||||||||
Late and prepayment charges | 623 | 1,207 | (584 | ) | (48.38 | %) | ||||||||||
Income on sale of mortgage loans | 741 | 5,265 | (4,524 | ) | (85.93 | %) | ||||||||||
Loan origination | 1,286 | 3,021 | (1,735 | ) | (57.43 | %) | ||||||||||
(Loss) gain on sale of premises and equipment | (436 | ) | 20,270 | (20,706 | ) | (102.15 | %) | |||||||||
Other | 1,355 | 1,893 | (538 | ) | (28.42 | %) | ||||||||||
Total non-interest income | 6,419 | 34,637 | (28,218 | ) | (81.47 | %) | ||||||||||
Non-interest expense: | ||||||||||||||||
Compensation and benefits | 27,914 | 23,262 | 4,652 | 20.00 | % | |||||||||||
Occupancy and equipment | 13,968 | 11,328 | 2,640 | 23.31 | % | |||||||||||
Data processing expenses | 3,779 | 3,015 | 764 | 25.34 | % | |||||||||||
Direct loan expenses | 2,487 | 3,888 | (1,401 | ) | (36.03 | %) | ||||||||||
Insurance and surety bond premiums | 870 | 585 | 285 | 48.72 | % | |||||||||||
Office supplies, telephone and postage | 1,555 | 2,054 | (499 | ) | (24.29 | %) | ||||||||||
Professional fees | 5,904 | 7,629 | (1,725 | ) | (22.61 | %) | ||||||||||
Contribution to the |
4,995 | — | 4,995 | — | % | |||||||||||
Grain write-off and write-down | 17,940 | — | 17,940 | — | % | |||||||||||
Marketing and promotional expenses | 593 | 206 | 387 | 187.86 | % | |||||||||||
Directors fees | 368 | 285 | 83 | 29.12 | % | |||||||||||
Regulatory assessment | 337 | 323 | 14 | 4.33 | % | |||||||||||
Other operating expenses | 5,112 | 4,567 | 545 | 11.93 | % | |||||||||||
Total non-interest expense | 85,822 | 57,142 | 28,680 | 50.19 | % | |||||||||||
(Loss) income before income taxes | (36,846 | ) | 33,624 | (70,470 | ) | (209.58 | %) | |||||||||
(Benefit) provision for income taxes | (6,845 | ) | 8,209 | (15,054 | ) | (183.38 | %) | |||||||||
Net (loss) income | $ | (30,001 | ) | $ | 25,415 | $ | (55,416 | ) | (218.04 | %) | ||||||
(Loss) earnings per common share: | ||||||||||||||||
Basic | $ | (1.32 | ) | $ | 1.52 | $ | (2.84 | ) | (187.11 | %) | ||||||
Diluted | $ | (1.32 | ) | $ | 1.51 | $ | (2.84 | ) | (187.35 | %) | ||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 22,690,943 | 16,744,561 | 5,946,382 | 35.51 | % | |||||||||||
Diluted | 22,690,943 | 16,791,443 | 5,899,500 | 35.13 | % |
Key Metrics
At or for the Three Months Ended |
||||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | ||||||||||||||||
Performance Ratios: | ||||||||||||||||||||
Return on average assets (1) | (1.62 | %) | (2.80 | %) | 0.17 | % | (1.55 | %) | 3.69 | % | ||||||||||
Return on average equity (1) | (7.28 | %) | (11.25 | %) | 1.01 | % | (10.06 | %) | 31.46 | % | ||||||||||
Net interest rate spread (1) (2) | 2.14 | % | 3.12 | % | 3.86 | % | 4.48 | % | 4.32 | % | ||||||||||
Net interest margin (1) (3) | 2.98 | % | 3.62 | % | 4.10 | % | 4.68 | % | 4.51 | % | ||||||||||
Non-interest expense to average assets (1) | 2.78 | % | 4.83 | % | 3.73 | % | 6.39 | % | 3.90 | % | ||||||||||
Efficiency ratio (4) | 94.95 | % | 132.46 | % | 93.77 | % | 143.50 | % | 44.10 | % | ||||||||||
Average interest-earning assets to average interest- bearing liabilities | 151.73 | % | 161.30 | % | 151.98 | % | 145.54 | % | 138.10 | % | ||||||||||
Average equity to average assets | 22.32 | % | 24.90 | % | 17.32 | % | 15.76 | % | 11.71 | % | ||||||||||
Capital Ratios: | ||||||||||||||||||||
Total capital to risk weighted assets (Bank only) | 30.53 | % | 33.39 | % | 36.00 | % | 23.27 | % | 17.23 | % | ||||||||||
Tier 1 capital to risk weighted assets (Bank only) | 29.26 | % | 32.13 | % | 34.75 | % | 22.02 | % | 15.98 | % | ||||||||||
Common equity Tier 1 capital to risk-weighted assets (Bank only) | 29.26 | % | 32.13 | % | 34.75 | % | 22.02 | % | 15.98 | % | ||||||||||
Tier 1 capital to average assets (Bank only) | 20.47 | % | 22.91 | % | 28.79 | % | 14.88 | % | 10.95 | % | ||||||||||
Asset Quality Ratios: | ||||||||||||||||||||
Allowance for loan losses as a percentage of total loans | 2.27 | % | 1.77 | % | 1.31 | % | 1.28 | % | 1.24 | % | ||||||||||
Allowance for loan losses as a percentage of nonperforming loans | 252.33 | % | 118.43 | % | 94.05 | % | 106.84 | % | 142.90 | % | ||||||||||
Net (charge-offs) recoveries to average outstanding loans (1) | (0.85 | %) | (0.52 | %) | (0.05 | %) | (0.22 | %) | (0.18 | %) | ||||||||||
Non-performing loans as a percentage of total gross loans | 0.90 | % | 1.50 | % | 1.39 | % | 1.20 | % | 0.87 | % | ||||||||||
Non-performing loans as a percentage of total assets | 0.59 | % | 0.97 | % | 0.90 | % | 0.97 | % | 0.69 | % | ||||||||||
Total non-performing assets as a percentage of total assets | 0.59 | % | 0.97 | % | 0.90 | % | 0.97 | % | 0.69 | % | ||||||||||
Total non-performing assets and accruing troubled debt restructured loans as a percentage of total assets | 0.78 | % | 1.16 | % | 1.14 | % | 1.30 | % | 1.07 | % | ||||||||||
Other: | ||||||||||||||||||||
Number of offices | 18 | 18 | 18 | 18 | 19 | |||||||||||||||
Number of full-time equivalent employees | 253 | 257 | 253 | 223 | 217 | |||||||||||||||
- Annualized where appropriate.
- Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
- Net interest margin represents net interest income divided by average total interest-earning assets.
- Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
Securities Portfolio
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Amortized | Unrealized | Unrealized | |||||||||||||||||||||||||||
Cost | Gains | Losses | Fair Value | Cost | Gains | Losses | Fair Value | |||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||
$ | 2,985 | $ | — | $ | (296 | ) | $ | 2,689 | $ | 2,981 | $ | — | $ | (47 | ) | $ | 2,934 | |||||||||||||||
Corporate Bonds | 25,824 | — | (2,465 | ) | 23,359 | 21,243 | 144 | (203 | ) | 21,184 | ||||||||||||||||||||||
Collateralized Mortgage Obligations(1) | 44,503 | — | (6,726 | ) | 37,777 | 18,845 | — | (497 | ) | 18,348 | ||||||||||||||||||||||
FHLMC Certificates | 11,310 | — | (1,676 | ) | 9,634 | — | — | — | — | |||||||||||||||||||||||
FNMA Certificates | 67,199 | — | (11,271 | ) | 55,928 | 71,930 | — | (1,231 | ) | 70,699 | ||||||||||||||||||||||
GNMA Certificates | 122 | — | (4 | ) | 118 | 175 | 6 | — | 181 | |||||||||||||||||||||||
Total available-for-sale securities | $ | 151,943 | $ | — | $ | (22,438 | ) | $ | 129,505 | $ | 115,174 | $ | 150 | $ | (1,978 | ) | $ | 113,346 | ||||||||||||||
$ | 35,000 | $ | — | $ | (380 | ) | $ | 34,620 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Corporate Bonds | 82,500 | 57 | (3,819 | ) | 78,738 | — | — | — | — | |||||||||||||||||||||||
Collateralized Mortgage Obligations(1) | 235,479 | 192 | (5,558 | ) | 230,113 | — | — | — | — | |||||||||||||||||||||||
FHLMC Certificates | 4,120 | — | (268 | ) | 3,852 | 934 | — | (20 | ) | 914 | ||||||||||||||||||||||
FNMA Certificates | 131,918 | — | (5,227 | ) | 126,691 | — | — | — | — | |||||||||||||||||||||||
SBA Certificates | 21,803 | 34 | — | 21,837 | — | — | — | — | ||||||||||||||||||||||||
Total held-to-maturity securities | $ | 510,820 | $ | 283 | $ | (15,252 | ) | $ | 495,851 | $ | 934 | $ | — | $ | (20 | ) | $ | 914 |
- Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and
Ginnie Mae (“GNMA”) issued securities.
Loan Portfolio
As of | ||||||||||||||||||||||||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||||||||||||||||||
1-4 family residential | ||||||||||||||||||||||||||||||||||||||||
Investor Owned | $ | 343,968 | 22.54 | % | $ | 336,667 | 23.79 | % | $ | 321,671 | 24.02 | % | $ | 323,442 | 24.59 | % | $ | 317,304 | 24.01 | % | ||||||||||||||||||||
Owner-Occupied | 134,878 | 8.84 | % | 112,749 | 7.97 | % | 100,048 | 7.47 | % | 95,234 | 7.24 | % | 96,947 | 7.33 | % | |||||||||||||||||||||||||
Multifamily residential | 494,667 | 32.42 | % | 421,917 | 29.81 | % | 396,470 | 29.60 | % | 368,133 | 27.98 | % | 348,300 | 26.34 | % | |||||||||||||||||||||||||
Nonresidential properties | 308,043 | 20.19 | % | 282,642 | 19.97 | % | 279,877 | 20.90 | % | 251,893 | 19.14 | % | 239,691 | 18.13 | % | |||||||||||||||||||||||||
Construction and land | 185,018 | 12.13 | % | 197,437 | 13.95 | % | 165,425 | 12.35 | % | 144,881 | 11.01 | % | 134,651 | 10.19 | % | |||||||||||||||||||||||||
Total mortgage loans | 1,466,574 | 96.12 | % | 1,351,412 | 95.49 | % | 1,263,491 | 94.34 | % | 1,183,583 | 89.96 | % | 1,136,893 | 86.00 | % | |||||||||||||||||||||||||
Non-mortgage loans: | ||||||||||||||||||||||||||||||||||||||||
Business loans (1) | 39,965 | 2.62 | % | 41,398 | 2.92 | % | 45,720 | 3.41 | % | 100,253 | 7.62 | % | 150,512 | 11.38 | % | |||||||||||||||||||||||||
Consumer loans (2) | 19,129 | 1.26 | % | 22,563 | 1.59 | % | 30,198 | 2.25 | % | 31,899 | 2.42 | % | 34,693 | 2.62 | % | |||||||||||||||||||||||||
Total non-mortgage loans | 59,094 | 3.88 | % | 63,961 | 4.51 | % | 75,918 | 5.66 | % | 132,152 | 10.04 | % | 185,205 | 14.00 | % | |||||||||||||||||||||||||
Total loans, gross | 1,525,668 | 100.00 | % | 1,415,373 | 100.00 | % | 1,339,409 | 100.00 | % | 1,315,735 | 100.00 | % | 1,322,098 | 100.00 | % | |||||||||||||||||||||||||
Net deferred loan origination costs | 2,051 | 2,288 | 2,446 | 1,604 | (668 | ) | ||||||||||||||||||||||||||||||||||
Allowance for losses on loans | (34,592 | ) | (25,108 | ) | (17,535 | ) | (16,893 | ) | (16,352 | ) | ||||||||||||||||||||||||||||||
Loans, net | $ | 1,493,127 | $ | 1,392,553 | $ | 1,324,320 | $ | 1,300,446 | $ | 1,305,078 |
- As of
December 31, 2022 ,September 30, 2022 ,June 30, 2022 ,March 31, 2022 , andDecember 31, 2021 , business loans include$20.0 million ,$24.7 million ,$30.8 million ,$86.0 million and$136.8 million , respectively, of PPP loans. - As of
December 31, 2022 ,September 30, 2022 ,June 30, 2022 ,March 31, 2022 ,December 31, 2021 , consumer loans include$18.2 million ,$21.5 million ,$28.3 million ,$31.0 million and$33.9 million , respectively, of loans originated by the Bank pursuant to its arrangement with Grain.
Grain Loan Exposure
(in thousands) | ||||
Receivable from Grain | ||||
Microloans originated - put back to Grain (inception-to- |
$ | 25,467 | ||
Write-downs, net of recoveries (year to date as of |
(17,455 | ) | ||
Cash receipts from Grain (inception-to- |
(6,186 | ) | ||
Grant/reserve | (1,826 | ) | ||
Net receivable as of |
$ | — | ||
Microloan receivables from Grain Borrowers | ||||
Grain originated loans receivable as of |
$ | 18,158 | ||
Allowance for loan losses as of |
(15,415 | ) | ||
Microloans, net of allowance for loan losses as of |
$ | 2,743 | ||
Investments | ||||
Investment in Grain | $ | 1,000 | ||
Investment in Grain write-off in Q3 2022 | (1,000 | ) | ||
Investment in Grain as of |
— | |||
Total exposure to Grain as of |
$ | 2,743 |
- Includes
$0.03 million for allowance for unused commitments on the$0.4 million of unused commitments available to Grain originated borrowers reported in other liabilities in the accompanying Consolidated Statements of Financial Conditions. Excludes$1.4 million of security deposits by Grain originated borrowers reported in deposits in the accompanying Consolidated Statements of Financial Conditions.
Allowance for Loan Losses
For the Three Months Ended | |||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Allowance for loan losses at beginning of the period | $ | 25,108 | $ | 17,535 | $ | 16,893 | $ | 16,352 | $ | 16,008 | |||||||||
Provision for loan losses | 12,641 | 9,330 | 817 | 1,258 | 873 | ||||||||||||||
Charge-offs: | |||||||||||||||||||
Mortgage loans: | |||||||||||||||||||
1-4 family residences | |||||||||||||||||||
Investor owned | — | — | — | — | — | ||||||||||||||
Owner occupied | — | — | — | — | — | ||||||||||||||
Multifamily residences | — | — | — | — | (38 | ) | |||||||||||||
Nonresidential properties | — | — | — | — | — | ||||||||||||||
Construction and land | — | — | — | — | — | ||||||||||||||
Non-mortgage loans: | |||||||||||||||||||
Business | — | — | — | — | — | ||||||||||||||
Consumer | (3,659 | ) | (1,799 | ) | (450 | ) | (751 | ) | (560 | ) | |||||||||
Total charge-offs | (3,659 | ) | (1,799 | ) | (450 | ) | (751 | ) | (598 | ) | |||||||||
Recoveries: | |||||||||||||||||||
Mortgage loans: | |||||||||||||||||||
1-4 family residences | |||||||||||||||||||
Investor owned | — | — | 156 | — | 8 | ||||||||||||||
Owner occupied | — | 39 | — | — | 45 | ||||||||||||||
Multifamily residences | — | — | — | — | — | ||||||||||||||
Nonresidential properties | — | — | — | — | — | ||||||||||||||
Construction and land | — | — | — | — | — | ||||||||||||||
Non-mortgage loans: | |||||||||||||||||||
Business | — | 1 | 91 | 2 | 15 | ||||||||||||||
Consumer | 502 | 2 | 28 | 32 | 1 | ||||||||||||||
Total recoveries | 502 | 42 | 275 | 34 | 69 | ||||||||||||||
Net (charge-offs) recoveries | (3,157 | ) | (1,757 | ) | (175 | ) | (717 | ) | (529 | ) | |||||||||
Allowance for loan losses at end of the period | $ | 34,592 | $ | 25,108 | $ | 17,535 | $ | 16,893 | $ | 16,352 |
Deposits
As of | ||||||||||||||||||||||||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Demand | $ | 289,149 | 23.08 | % | $ | 288,654 | 21.37 | % | $ | 284,462 | 24.77 | % | $ | 281,132 | 23.81 | % | $ | 274,956 | 22.83 | % | ||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||||
NOW/IOLA accounts | 24,349 | 1.94 | % | 28,799 | 2.13 | % | 28,597 | 2.49 | % | 33,010 | 2.79 | % | 35,280 | 2.93 | % | |||||||||||||||||||||||||
Money market accounts | 317,815 | 25.38 | % | 360,293 | 26.66 | % | 181,156 | 15.77 | % | 169,847 | 14.38 | % | 186,893 | 15.51 | % | |||||||||||||||||||||||||
Reciprocal deposits | 114,049 | 9.11 | % | 162,858 | 12.05 | % | 151,264 | 13.17 | % | 160,510 | 13.59 | % | 143,221 | 11.89 | % | |||||||||||||||||||||||||
Savings accounts | 130,432 | 10.41 | % | 140,055 | 10.37 | % | 139,244 | 12.12 | % | 133,966 | 11.34 | % | 134,887 | 11.20 | % | |||||||||||||||||||||||||
Total NOW, money market, reciprocal and savings accounts | 586,645 | 46.84 | % | 692,005 | 51.21 | % | 500,261 | 43.55 | % | 497,333 | 42.10 | % | 500,281 | 41.53 | % | |||||||||||||||||||||||||
Certificates of deposit of |
70,113 | 5.60 | % | 61,900 | 4.58 | % | 65,157 | 5.67 | % | 75,130 | 6.36 | % | 78,454 | 6.51 | % | |||||||||||||||||||||||||
Brokered certificates of deposit(1) | 98,754 | 7.89 | % | 98,760 | 7.31 | % | 62,650 | 5.45 | % | 79,282 | 6.71 | % | 79,320 | 6.58 | % | |||||||||||||||||||||||||
Listing service deposits(1) | 35,813 | 2.86 | % | 40,964 | 3.03 | % | 48,953 | 4.26 | % | 53,876 | 4.56 | % | 66,411 | 5.51 | % | |||||||||||||||||||||||||
All other certificates of deposit less than |
171,938 | 13.73 | % | 168,906 | 12.50 | % | 187,245 | 16.30 | % | 194,412 | 16.46 | % | 205,294 | 17.04 | % | |||||||||||||||||||||||||
Total certificates of deposit | 376,618 | 30.08 | % | 370,530 | 27.42 | % | 364,005 | 31.68 | % | 402,700 | 34.09 | % | 429,479 | 35.64 | % | |||||||||||||||||||||||||
Total interest-bearing deposits | 963,263 | 76.92 | % | 1,062,535 | 78.63 | % | 864,266 | 75.23 | % | 900,033 | 76.19 | % | 929,760 | 77.17 | % | |||||||||||||||||||||||||
Total deposits | $ | 1,252,412 | 100.00 | % | $ | 1,351,189 | 100.00 | % | $ | 1,148,728 | 100.00 | % | $ | 1,181,165 | 100.00 | % | $ | 1,204,716 | 100.00 | % |
- As of
December 31, 2022 ,September 30, 2022 ,June 30, 2022 ,March 31, 2022 andDecember 31, 2021 , there were$13.6 million ,$13.8 million ,$18.5 million ,$19.0 million , and$29.0 million , respectively, in individual listing service deposits amounting to$250,000 or more. All brokered certificates of deposit individually amounted to less than$250,000 .
Nonperforming Assets
As of Three Months Ended | |||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Non-accrual loans: | |||||||||||||||||||
Mortgage loans: | |||||||||||||||||||
1-4 family residential | |||||||||||||||||||
Investor owned | $ | 2,844 | $ | 5,902 | $ | 3,460 | $ | 3,596 | $ | 3,349 | |||||||||
Owner occupied | 961 | 971 | 1,140 | 962 | 1,284 | ||||||||||||||
Multifamily residential | — | — | — | — | 1,200 | ||||||||||||||
Nonresidential properties | — | 778 | 1,162 | 1,166 | 2,163 | ||||||||||||||
Construction and land | 7,567 | 10,660 | 10,817 | 7,567 | 917 | ||||||||||||||
Non-mortgage loans: | |||||||||||||||||||
Business | — | 359 | — | — | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
Total non-accrual loans (not including non-accruing troubled debt restructured loans) | $ | 11,372 | $ | 18,670 | $ | 16,579 | $ | 13,291 | $ | 8,913 | |||||||||
Non-accruing troubled debt restructured loans: | |||||||||||||||||||
Mortgage loans: | |||||||||||||||||||
1-4 family residential | |||||||||||||||||||
Investor owned | $ | 217 | $ | 221 | $ | 224 | $ | 230 | $ | 234 | |||||||||
Owner occupied | 2,027 | 2,215 | 1,746 | 2,192 | 2,196 | ||||||||||||||
Multifamily residential | — | — | — | — | — | ||||||||||||||
Nonresidential properties | 93 | 95 | 96 | 98 | 100 | ||||||||||||||
Construction and land | — | — | — | — | — | ||||||||||||||
Non-mortgage loans: | |||||||||||||||||||
Business | — | — | — | — | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
Total non-accruing troubled debt restructured loans | 2,337 | 2,531 | 2,066 | 2,520 | 2,530 | ||||||||||||||
Total non-accrual loans | $ | 13,709 | $ | 21,201 | $ | 18,645 | $ | 15,811 | $ | 11,443 | |||||||||
Accruing troubled debt restructured loans: | |||||||||||||||||||
Mortgage loans: | |||||||||||||||||||
1-4 family residential | |||||||||||||||||||
Investor owned | $ | 2,207 | $ | 2,228 | $ | 2,246 | $ | 2,269 | $ | 3,089 | |||||||||
Owner occupied | 1,328 | 1,254 | 2,019 | 2,313 | 2,374 | ||||||||||||||
Multifamily residential | — | — | — | — | — | ||||||||||||||
Nonresidential properties | 708 | 715 | 725 | 726 | 732 | ||||||||||||||
Construction and land | — | — | — | — | — | ||||||||||||||
Non-mortgage loans: | |||||||||||||||||||
Business | — | — | — | — | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
Total accruing troubled debt restructured loans | $ | 4,243 | $ | 4,197 | $ | 4,990 | $ | 5,308 | $ | 6,195 | |||||||||
Total non-performing assets and accruing troubled debt restructured loans | $ | 17,952 | $ | 25,398 | $ | 23,635 | $ | 21,119 | $ | 17,638 | |||||||||
Total non-performing loans to total gross loans | 0.90 | % | 1.50 | % | 1.39 | % | 1.20 | % | 0.87 | % | |||||||||
Total non-performing assets to total assets | 0.59 | % | 0.97 | % | 0.90 | % | 0.97 | % | 0.69 | % | |||||||||
Total non-performing assets and accruing troubled debt restructured loans to total assets | 0.78 | % | 1.16 | % | 1.14 | % | 1.30 | % | 1.07 | % |
Average Balance Sheets
For the Three Months Ended |
|||||||||||||||||||||
2022 |
2021 |
||||||||||||||||||||
Average | Average | ||||||||||||||||||||
Outstanding | Average | Outstanding | Average | ||||||||||||||||||
Balance | Interest | Yield/Rate(1) | Balance | Interest | Yield/Rate (1) | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans(2) | $ | 1,478,308 | $ | 18,550 | 4.98 | % | $ | 1,320,635 | $ | 18,013 | 5.41 | % | |||||||||
Securities(3) | 636,457 | 5,931 | 3.70 | % | 113,826 | 566 | 1.97 | % | |||||||||||||
Other(4) | 38,879 | 452 | 4.61 | % | 43,346 | 73 | 0.67 | % | |||||||||||||
Total interest-earning assets | 2,153,644 | 24,933 | 4.59 | % | 1,477,807 | 18,652 | 5.01 | % | |||||||||||||
Non-interest-earning assets | 96,051 | 134,798 | |||||||||||||||||||
Total assets | $ | 2,249,695 | $ | 1,612,605 | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
NOW/IOLA | $ | 25,349 | $ | 22 | 0.34 | % | $ | 29,771 | $ | 16 | 0.21 | % | |||||||||
Money market | 503,286 | 4,095 | 3.23 | % | 340,334 | 259 | 0.30 | % | |||||||||||||
Savings | 139,115 | 8 | 0.02 | % | 137,383 | 33 | 0.10 | % | |||||||||||||
Certificates of deposit | 368,895 | 1,310 | 1.41 | % | 433,571 | 907 | 0.83 | % | |||||||||||||
Total deposits | 1,036,645 | 5,435 | 2.08 | % | 941,059 | 1,215 | 0.51 | % | |||||||||||||
Advance payments by borrowers | 12,942 | — | 0.00 | % | 10,361 | 1 | 0.04 | % | |||||||||||||
Borrowings | 369,832 | 3,332 | 3.57 | % | 118,692 | 654 | 2.19 | % | |||||||||||||
Total interest-bearing liabilities | 1,419,419 | 8,767 | 2.45 | % | 1,070,112 | 1,870 | 0.69 | % | |||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||
Non-interest-bearing demand | 325,616 | — | 320,074 | — | |||||||||||||||||
Other non-interest-bearing liabilities | 2,424 | — | 33,506 | — | |||||||||||||||||
Total non-interest-bearing liabilities | 328,040 | — | 353,580 | — | |||||||||||||||||
Total liabilities | 1,747,459 | 8,767 | 1,423,692 | 1,870 | |||||||||||||||||
Total equity | 502,236 | 188,913 | |||||||||||||||||||
Total liabilities and total equity | $ | 2,249,695 | 2.45 | % | $ | 1,612,605 | 0.69 | % | |||||||||||||
Net interest income | $ | 16,166 | $ | 16,782 | |||||||||||||||||
Net interest rate spread(5) | 2.14 | % | 4.32 | % | |||||||||||||||||
Net interest-earning assets(6) | $ | 734,225 | $ | 407,695 | |||||||||||||||||
Net interest margin(7) | 2.98 | % | 4.51 | % | |||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 151.73 | % | 138.10 | % |
- Annualized where appropriate.
- Loans include loans and mortgage loans held for sale, at fair value.
- Securities include available-for-sale securities and held-to-maturity securities.
- Includes FHLBNY demand account and FHLBNY stock dividends.
- Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
- Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
- Net interest margin represents net interest income divided by average total interest-earning assets.
Average Balance Sheets
For the Years Ended |
|||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Average | Average | ||||||||||||||||||||||
Outstanding | Average | Outstanding | Average | ||||||||||||||||||||
Balance | Interest | Yield/Rate(1) | Balance | Interest | Yield/Rate | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Loans(2) | $ | 1,375,723 | $ | 69,865 | 5.08 | % | $ | 1,312,505 | $ | 65,532 | 4.99 | % | |||||||||||
Securities(3) | 357,446 | 11,709 | 3.28 | % | 62,908 | 1,267 | 2.01 | % | |||||||||||||||
Other(4) | 44,160 | 1,178 | 2.67 | % | 51,156 | 299 | 0.58 | % | |||||||||||||||
Total interest-earning assets | 1,777,329 | 82,752 | 4.66 | % | 1,426,569 | 67,098 | 4.70 | % | |||||||||||||||
Non-interest-earning assets | 164,324 | 89,152 | |||||||||||||||||||||
Total assets | $ | 1,941,653 | $ | 1,515,721 | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||
NOW/IOLA | $ | 30,151 | $ | 65 | 0.22 | % | $ | 30,851 | $ | 109 | 0.35 | % | |||||||||||
Money market | 393,555 | 6,275 | 1.59 | % | 310,611 | 1,168 | 0.38 | % | |||||||||||||||
Savings | 138,137 | 128 | 0.09 | % | 133,244 | 146 | 0.11 | % | |||||||||||||||
Certificates of deposit | 382,022 | 3,477 | 0.91 | % | 430,164 | 4,244 | 0.99 | % | |||||||||||||||
Total deposits | 943,865 | 9,945 | 1.05 | % | 904,870 | 5,667 | 0.63 | % | |||||||||||||||
Advance payments by borrowers | 11,514 | 5 | 0.04 | % | 10,106 | 4 | 0.04 | % | |||||||||||||||
Borrowings | 206,969 | 6,199 | 3.00 | % | 121,319 | 2,581 | 2.13 | % | |||||||||||||||
Total interest-bearing liabilities | 1,162,348 | 16,149 | 1.39 | % | 1,036,295 | 8,252 | 0.80 | % | |||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||||
Non-interest-bearing demand | 344,505 | — | 287,008 | — | |||||||||||||||||||
Other non-interest-bearing liabilities | 33,225 | — | 17,763 | — | |||||||||||||||||||
Total non-interest-bearing liabilities | 377,730 | — | 304,771 | — | |||||||||||||||||||
Total liabilities | 1,540,078 | 16,149 | 1,341,066 | 8,252 | |||||||||||||||||||
Total equity | 401,575 | 174,655 | |||||||||||||||||||||
Total liabilities and total equity | $ | 1,941,653 | 1.39 | % | $ | 1,515,721 | 0.80 | % | |||||||||||||||
Net interest income | $ | 66,603 | $ | 58,846 | |||||||||||||||||||
Net interest rate spread(5) | 3.27 | % | 3.90 | % | |||||||||||||||||||
Net interest-earning assets(6) | $ | 614,981 | $ | 390,274 | |||||||||||||||||||
Net interest margin(7) | 3.75 | % | 4.13 | % | |||||||||||||||||||
Average interest-earning assets to | |||||||||||||||||||||||
interest-bearing liabilities | 152.91 | % | 137.66 | % |
- Annualized where appropriate.
- Loans include loans and mortgage loans held for sale, at fair value.
- Securities include available-for-sale securities and held-to-maturity securities.
- Includes FHLBNY demand account and FHLBNY stock dividends.
- Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
- Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
- Net interest margin represents net interest income divided by average total interest-earning assets.
Other Data
As of | |||||||||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||||
Other Data | |||||||||||||||||||
Common shares issued | 24,859,353 | 24,728,460 | 24,724,274 | 24,724,274 | 18,463,028 | ||||||||||||||
Less treasury shares | — | — | — | — | 1,037,041 | ||||||||||||||
Common shares outstanding at end of period | 24,859,353 | 24,728,460 | 24,724,274 | 24,724,274 | 17,425,987 | ||||||||||||||
Book value per common share | $ | 10.77 | $ | 11.15 | $ | 11.85 | $ | 12.12 | $ | 10.86 | |||||||||
Tangible book value per common share | $ | 10.77 | $ | 11.15 | $ | 11.85 | $ | 12.12 | $ | 10.86 |
Contact:
Frank.perez@poncebank.net
718-931-9000
Source: Ponce Financial Group, Inc.