8-K
false000187407100018740712024-10-302024-10-30

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 30, 2024

 

 

Ponce Financial Group, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

001-41255

87-1893965

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

2244 Westchester Avenue

 

Bronx, New York

 

10462

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (718) 931-9000

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common stock, par value $0.01 per share

 

PDLB

 

The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On October 30, 2024, Ponce Financial Group, Inc., the holding company for Ponce Bank (the "Bank"), issued a press release announcing its financial results with respect to its third quarter ended September 30, 2024. The Company’s press release is included as Exhibit 99.1 to this report.

 

The information set forth in this Item 2.02 and in the attached Exhibit 99.1 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section.

Item 9.01 Financial Statements and Exhibits.

(d)Exhibits.

Exhibit Number

Description

99.1

Press release dated October 30, 2024

104

Cover Page Interactive Data File (embedded within the Inline XBRL)

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Ponce Financial Group, Inc.

 

 

 

 

Date:

October 30, 2024

By:

/s/ Carlos P. Naudon

 

 

 

Carlos P. Naudon
President and Chief Executive Officer

 


EX-99.1

 

Exhibit 99.1

Ponce Financial Group, Inc. Reports Third Quarter 2024 Results

 

NEW YORK, October 30, 2024 - Ponce Financial Group, Inc., (the “Company”) (NASDAQ: PDLB), the holding company for Ponce Bank (the “Bank”), today announced results for the third quarter of 2024.

Third Quarter 2024 Highlights (Compared to Prior Periods):

Net income available to common stockholders was $2.2 million, or $0.10 per diluted share for the three months ended September 30, 2024, as compared to net income available to common stockholders of $3.1 million, or $0.14 per diluted share for the three months ended June 30, 2024 and net income available to common stockholders of $2.6 million, or $0.12 per diluted share for the three months ended September 30, 2023. Total net income for the three months ended September 30, 2024 was $2.4 million. The Company paid dividends of $0.3 million on its preferred stock during the quarter ended September 30, 2024.
Included in the $2.2 million of net income available to common stockholders for the third quarter of 2024 results is $41.3 million in interest and dividend income and $1.2 million in non-interest income, offset by $22.3 million in interest expense, $16.3 million in non-interest expense, $0.8 million in provision for credit losses, $0.6 million in provision for income taxes and $0.3 million in dividends on preferred shares.
Net interest income of $19.0 million for the third quarter of 2024 increased $1.1 million, or 6.25%, from the prior quarter and increased $2.5 million, or 15.00%, from the same quarter last year.
Net interest margin was 2.65% for the third quarter of 2024, versus 2.62% for the prior quarter and versus 2.58% for the same quarter last year.

 

Nine Months 2024 Highlights (Compared to 2023):

Net income available to common stockholders was $7.7 million, or $0.34 per diluted share for the nine months ended September 30, 2024, as compared to net income available to common stockholders of $2.8 million, or $0.12 per diluted share for the nine months ended September 30, 2023. Total net income for the nine months ended September 30, 2024, prior to the payment of $0.4 million in dividends on preferred shares, was $8.0 million.
Net interest income for the nine months ended September 30, 2024 was $55.8 million, an increase of $7.7 million, or 15.98%, compared to $48.1 million for the nine months ended September 30, 2023.
Non-interest income for the nine months ended September 30, 2024 was $5.1 million, a decrease of $3.8 million, or 42.76%, from $8.9 million for the nine months ended September 30, 2023. The decrease was primarily driven by a $3.7 million in grants that were received in the prior year.
Non-interest expense for the nine months ended September 30, 2024 was $49.4 million, a decrease of $1.4 million, or 2.67%, compared to $50.8 million for the nine months ended September 30, 2023.
Cash and equivalents were $155.8 million as of September 30, 2024, an increase of $16.6 million, or 11.94%, from $139.2 million as of December 31, 2023.
Securities totaled $514.7 million as of September 30, 2024, a decrease of $66.9 million, or 11.50%, from $581.7 million as of December 31, 2023 primarily due to regular principal payments, maturity of one available-for-sale security in the amount of $4.0 million and call of one held-to-maturity security in the amount of $25.0 million.
Net loans receivable were $2.18 billion as of September 30, 2024, an increase of $284.4 million, or 15.00%, from $1.90 billion as of December 31, 2023.
Deposits were $1.87 billion as of September 30, 2024, an increase of $362.7 million, or 24.06%, from $1.51 billion as of December 31, 2023.

President and Chief Executive Officer’s Comments

Carlos P. Naudon, Ponce Financial Group’s President and CEO, stated “We continue to make progress quarter over quarter both in terms of our economic performance as well as serving our communities. Book value per share continues to grow and is now $11.74 (up $0.75 vs last year) and total equity per common share stands at $21.18. Our levels of liquidity and capital remain strong. Our net interest income grew quarter over quarter, and we’re well positioned for a decline in interest rates. We reduced our borrowings during the

1


 

quarter, paying off the entirety of our Bank Term Funding Program Loan, while lowering the overall cost and extending our maturities. We remain committed to the communities we serve and our status as a Minority Depository Institution (“MDI”)/Community Development Financial Institution ("CDFI"), and we continue to invest in our people and in technology to improve our efficiency."

Executive Chairman’s Comment

 

Steven A. Tsavaris, Ponce Financial Group’s Executive Chairman added “During the quarter, the US Treasury Department issued proposed guidelines under which it may sell their ECIP investment back to the issuers or related non-profit affiliates. We believe the adoption of the proposed regulations would be greatly beneficial to Ponce Financial Group, although there can be no assurance that the proposed regulations will be adopted, or that that will be adopted in their current form. Most of our loan growth of $157.6 million this quarter is explained by our desire to ensure qualification under the proposed regulations, if adopted. Deposits also grew significantly during the quarter including $35.0 million from the Banking Development District program of New York.”

 

Selected performance metrics are as follows (refer to “Key Metrics” for additional information):

 

 

 

At or for the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Performance Ratios (Annualized):

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

Return on average assets (1)

 

 

0.33

%

 

 

0.45

%

 

 

0.33

%

 

 

0.08

%

 

 

0.39

%

Return on average equity (1)

 

 

1.93

%

 

 

2.59

%

 

 

1.97

%

 

 

0.42

%

 

 

2.11

%

Net interest rate spread (1) (2)

 

 

1.77

%

 

 

1.72

%

 

 

1.82

%

 

 

1.74

%

 

 

1.68

%

Net interest margin (1) (3)

 

 

2.65

%

 

 

2.62

%

 

 

2.71

%

 

 

2.66

%

 

 

2.58

%

Non-interest expense to average assets (1)

 

 

2.19

%

 

 

2.28

%

 

 

2.35

%

 

 

2.66

%

 

 

2.58

%

Efficiency ratio (4)

 

 

80.87

%

 

 

80.09

%

 

 

82.56

%

 

 

96.83

%

 

 

78.11

%

Average interest-earning assets to average interest- bearing liabilities

 

 

128.35

%

 

 

129.73

%

 

 

129.69

%

 

 

133.50

%

 

 

134.49

%

Average equity to average assets

 

 

16.97

%

 

 

17.41

%

 

 

17.00

%

 

 

18.25

%

 

 

18.32

%

 

 

 

At or for the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Capital Ratios (Annualized):

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

Total capital to risk-weighted assets (Bank only)

 

 

21.61

%

 

 

22.47

%

 

 

22.79

%

 

 

23.30

%

 

 

25.10

%

Tier 1 capital to risk-weighted assets (Bank only)

 

 

20.45

%

 

 

21.24

%

 

 

21.54

%

 

 

22.05

%

 

 

23.85

%

Common equity Tier 1 capital to risk-weighted assets (Bank only)

 

 

20.45

%

 

 

21.24

%

 

 

21.54

%

 

 

22.05

%

 

 

23.85

%

Tier 1 capital to average assets (Bank only)

 

 

16.19

%

 

 

16.70

%

 

 

16.26

%

 

 

17.49

%

 

 

17.51

%

 

 

 

 

At or for the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Asset Quality Ratios (Annualized):

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

Allowance for loan losses as a percentage of total loans

 

 

1.09

%

 

 

1.18

%

 

 

1.23

%

 

 

1.36

%

 

 

1.51

%

Allowance for loan losses as a percentage of nonperforming loans

 

 

139.52

%

 

 

130.28

%

 

 

140.90

%

 

 

152.99

%

 

 

169.49

%

Net (charge-offs) recoveries to average outstanding loans (1)

 

 

(0.17

%)

 

 

(0.10

%)

 

 

(0.25

%)

 

 

(0.24

%)

 

 

(0.34

%)

Non-performing loans as a percentage of total gross loans

 

 

0.78

%

 

 

0.89

%

 

 

0.87

%

 

 

0.89

%

 

 

0.89

%

Non-performing loans as a percentage of total assets

 

 

0.57

%

 

 

0.65

%

 

 

0.62

%

 

 

0.62

%

 

 

0.62

%

Total non-performing assets as a percentage of total assets

 

 

0.57

%

 

 

0.65

%

 

 

0.62

%

 

 

0.62

%

 

 

0.62

%

Total non-performing assets and accruing modifications to borrowers experiencing financial difficulty as a percentage of total assets (5)

 

 

0.73

%

 

 

0.82

%

 

 

0.79

%

 

 

0.81

%

 

 

0.82

%

 

(1)
Annualized where appropriate.
(2)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(3)
Net interest margin represents net interest income divided by average total interest-earning assets.
(4)
Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
(5)
Balances include both modifications to borrowers experiencing financial difficulty, in accordance with ASU 2022-02 adopted on January 1, 2023, and previously existing troubled debt restructurings.

 

2


 

Summary of Results of Operations

 

Net income for the three months ended September 30, 2024 was $2.4 million compared to net income of $3.2 million for the three months ended June 30, 2024 and net income of $2.6 million for the three months ended September 30, 2023.

 

The decrease of net income for the three months ended September 30, 2024 compared to the three months ended June 30, 2024 was attributed mainly to an increase of $1.2 million in provision for credit losses, a decrease of $1.1 million in non-interest income, an increase of $0.2 million in non-interest expense, partially offset by an increase of $1.1 million in net interest income and a decrease of $0.6 million in provision for income taxes .

 

The decrease of net income for the three months ended September 30, 2024 compared to the three months ended September 30, 2023 was largely due to a decrease of $4.5 million in non-interest income as a result of a $3.7 million grant reported in the third quarter of 2023 and an increase of $0.3 million in provision for credit losses, partially offset by an increase of $2.5 million in net interest income and decreases of $1.1 million in provision for income taxes and $ 1.0 million in non-interest expense.

 

Net income for the nine months ended September 30, 2024 was $8.0 million compared to a net income of $2.8 million for the nine months ended September 30, 2023. The increase of $5.2 million in net income was attributable to an increase of $7.7 million in net interest income, a decrease of $1.3 million in non-interest expense and a decrease of $1.1 million in provision for credit losses, partially offset by a decrease of $3.8 million in non-interest income and an increase of $1.1 million in provision for income taxes.

 

Net Interest Income and Net Margin

 

Net interest income for the three months ended September 30, 2024, increased $1.1 million, or 6.25%, to $19.0 million compared to $17.9 million for the three months ended June 30, 2024 and increased $2.5 million, or 15.00%, compared to $16.5 million for the three months ended September 30, 2023.

 

Net interest income for the nine months ended September 30, 2024, increased $7.7 million, or 15.98%, to $55.8 million, compared to $48.1 million for the nine months ended September 30, 2023. The increase of $7.7 million of net interest income was attributable to an increase of $28.8 million in total interest and dividend income, offset by an increase of $21.1 million in total interest expense.

 

For the nine months ended September 30, 2024, provision for credit losses amounted to $0.2 million consisting of a provision for credit losses on loans in the amount of $0.4 million and a benefit for credit losses on held-to-maturity securities in the amount of $0.2 million. The $0.4 million provision for credit losses on loans for the nine months ended September 30, 2024 resulted from a benefit of $2.1 million related to microloans offset by a provision of $2.5 million related to non-microloans.

Net interest margin was 2.65% for the three months ended September 30, 2024 compared to 2.62% for the prior quarter, an increase of 3bps and 2.58% for the same period last year, an increase of 7bps.

 

Net interest margin was 2.66% for the nine months ended September 30, 2024 compared to 2.65% for the nine months ended September 30, 2023, an increase of 1bp.

Non-interest Income

 

Non-interest income for the three months ended September 30, 2024, was $1.2 million, a decrease of $1.1 million, or 49.03%, compared to $2.3 million the three months ended June 30, 2024 and a decrease of $4.5 million, or 79.55%, compared to $5.6 million the three months ended September 30, 2023.

The $1.1 million decrease in non-interest income for the three months ended September 30, 2024 compared to the three months ended June 30, 2024 was largely attributable to decreases of $0.7 million in other non-interest income related to the mark to market adjustments on a private equity fund investment and $0.3 million in late and prepayment charges.

The $4.5 million decrease in non-interest income for the three months ended September 30, 2024 compared to the three months ended September 30, 2023 was largely attributable to $3.7 million in grants received in the third quarter of 2023 and a decrease of $0.8 million in late and prepayment charges.

 

3


 

Non-interest income for the nine months ended September 30, 2024, was $5.1 million, a decrease of $3.8 million, or 42.76%, compared to $8.9 million for the nine months ended September 30, 2023. The decrease was largely attributable to $3.7 million related to grants received in the third quarter of 2023 and a decrease of $1.1 million in late and prepayment charges, partially, offset by increases of $0.6 million in other non-interest income and $0.4 million in income on sale of mortgage loans.

 

Non-interest Expense

 

Non-interest expense for the three months ended September 30, 2024, was $16.3 million, an increase of $0.2 million, or 1.03%, compared to $16.1 million for the three months ended June 30, 2024 and a decrease of $1.0 million, or 5.79%, compared to $17.3 million for the three months ended September 30, 2023.

 

The $0.2 million increase from the three months ended September 30, 2024 compared to the three months ended June 30, 2024 was mainly attributable to a decrease of $0.2 million in benefit for contingencies and an increase of $0.2 million in occupancy and equipment, partially offset by a decrease of $0.3 million in other operating expense.

 

The $1.0 million decrease from the three months ended September 30, 2023 compared to the three months ended September 30, 2023 was mainly attributable to decreases of $0.6 million in provision for contingencies, $0.5 million in data processing expenses and $0.3 million in professional fees, partially offset by increases of $0.2 million in direct loan expenses, $0.2 million in occupancy and equipment and $0.1 million in compensation and benefits.

 

Non-interest expense for the nine months ended September 30, 2024, was $49.4 million, a decrease of $1.4 million, or 2.67%, compared to $50.8 million for the nine months ended September 30, 2023. The $1.4 million decrease from the nine months ended September 30, 2023 was mainly attributable to decreases of $2.5 million in provision for contingencies, $0.7 million in data processing expenses, $0.6 million in professional fees and $0.5 million in office supplies, telephone and postage, partially offset by a decrease of $1.2 million in microloans recoveries and increases of $0.8 million in compensation and benefits and $0.8 million in direct loan expenses.

 

Balance Sheet Summary

 

Total assets increased $265.2 million, or 9.64%, to $3.02 billion as of September 30, 2024 from $2.75 billion as of December 31, 2023. The increase in total assets is largely attributable to increases of $284.4 million in net loans receivable, $26.7 million in other assets, $16.6 million in cash and cash equivalents, $9.1 million in Federal Home Loan Bank of New York stock and $0.8 million in net premises and equipment, partially offset by decreases of $58.0 million in held-to-maturity securities, $8.9 million in available-for-sale securities, $2.5 million in deferred tax assets, $1.5 million in right of use assets, $1.1 million in accrued interest receivable and $0.4 million in mortgage loans held for sale.

 

Total liabilities increased $252.1 million, or 11.16%, to $2.51 billion as of September 30, 2024 from $2.26 billion as of December 31, 2023. The increase in total liabilities was largely attributable to an increase of $362.7 million in deposits, $3.0 million in advance payments by borrowers for taxes and insurance and $0.8 million in other liabilities, partially offset by decreases of $104.0 million in borrowings, $9.0 million in accrued interest payable and $1.4 million in operating lease liabilities.

Total stockholders’ equity increased $13.2 million, or 2.69%, to $504.6 million as of September 30, 2024, from $491.4 million as of December 31, 2023. This increase in stockholders’ equity was largely attributable to $8.0 million in net income, $3.0 million in other comprehensive income, $1.6 million impact to additional paid in capital as a result of share-based compensation and $1.0 million from release of ESOP shares, offset by $0.4 million in preferred stock dividend for shares issued pursuant to the ECIP.

 

About Ponce Financial Group, Inc.

Ponce Financial Group, Inc. is the holding company for Ponce Bank. Ponce Bank is a Minority Depository Institution, a Community Development Financial Institution, and a certified Small Business Administration lender. Ponce Bank’s business primarily consists of taking deposits from the general public and to a lesser extent alternative funding sources and investing those funds, together with funds generated from operations and borrowings, in mortgage loans, consisting of 1-4 family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties, construction and land, and, to a lesser extent, in business and consumer loans. Ponce Bank also invests in securities, which consist of U.S. Government and federal agency securities and securities issued by government-sponsored or government-owned enterprises, as well as, mortgage-backed securities, corporate bonds and obligations, and Federal Home Loan Bank stock.

4


 

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which Ponce Bank operates, including changes that adversely affect borrowers’ ability to service and repay Ponce Bank’s loans; changes in the value of securities in the investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the financial statements will become impaired; demand for loans in Ponce Bank’s market area; Ponce Bank’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that Ponce Financial Group, Inc. may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in Ponce Financial Group, Inc.’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Ponce Financial Group, Inc. disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.

5


 

Ponce Financial Group, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(Dollars in thousands, except for share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

32,061

 

 

$

23,128

 

 

$

29,972

 

 

$

28,930

 

 

$

26,046

 

Interest-bearing deposits

 

123,751

 

 

 

80,038

 

 

 

104,752

 

 

 

110,260

 

 

 

90,966

 

Total cash and cash equivalents

 

155,812

 

 

 

103,166

 

 

 

134,724

 

 

 

139,190

 

 

 

117,012

 

Available-for-sale securities, at fair value

 

111,005

 

 

 

113,125

 

 

 

116,044

 

 

 

119,902

 

 

 

116,753

 

Held-to-maturity securities, at amortized cost

 

403,736

 

 

 

442,113

 

 

 

452,955

 

 

 

461,748

 

 

 

471,065

 

Placement with banks

 

249

 

 

 

249

 

 

 

249

 

 

 

249

 

 

 

996

 

Mortgage loans held for sale, at fair value

 

9,566

 

 

 

37,764

 

 

 

7,860

 

 

 

9,980

 

 

 

14,103

 

Loans receivable, net

 

2,180,331

 

 

 

2,022,173

 

 

 

1,981,428

 

 

 

1,895,886

 

 

 

1,787,607

 

Accrued interest receivable

 

16,890

 

 

 

17,441

 

 

 

18,063

 

 

 

18,010

 

 

 

16,624

 

Premises and equipment, net

 

16,843

 

 

 

16,976

 

 

 

17,396

 

 

 

16,053

 

 

 

16,453

 

Right of use assets

 

29,785

 

 

 

30,349

 

 

 

31,021

 

 

 

31,272

 

 

 

32,110

 

Federal Home Loan Bank of New York stock (FHLBNY), at cost

 

28,515

 

 

 

23,972

 

 

 

23,892

 

 

 

19,377

 

 

 

18,870

 

Deferred tax assets

 

11,845

 

 

 

13,172

 

 

 

13,919

 

 

 

14,332

 

 

 

15,984

 

Other assets

 

51,392

 

 

 

21,507

 

 

 

21,151

 

 

 

24,723

 

 

 

16,286

 

Total assets

$

3,015,969

 

 

$

2,842,007

 

 

$

2,818,702

 

 

$

2,750,722

 

 

$

2,623,863

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

1,870,323

 

 

$

1,606,097

 

 

$

1,585,784

 

 

$

1,507,620

 

 

$

1,401,132

 

Operating lease liabilities

 

31,343

 

 

 

31,861

 

 

 

32,486

 

 

 

32,684

 

 

 

33,459

 

Accrued interest payable

 

2,918

 

 

 

6,820

 

 

 

4,218

 

 

 

11,965

 

 

 

8,385

 

Advance payments by borrowers for taxes and insurance

 

13,733

 

 

 

10,838

 

 

 

13,245

 

 

 

10,778

 

 

 

13,743

 

Borrowings

 

580,421

 

 

 

680,421

 

 

 

680,421

 

 

 

684,421

 

 

 

675,100

 

Other liabilities

 

12,642

 

 

 

8,313

 

 

 

8,866

 

 

 

11,859

 

 

 

6,986

 

Total liabilities

 

2,511,380

 

 

 

2,344,350

 

 

 

2,325,020

 

 

 

2,259,327

 

 

 

2,138,805

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 100,000,000 shares authorized

 

225,000

 

 

 

225,000

 

 

 

225,000

 

 

 

225,000

 

 

 

225,000

 

Common stock, $0.01 par value; 200,000,000 shares authorized

 

249

 

 

 

249

 

 

 

249

 

 

 

249

 

 

 

249

 

Treasury stock, at cost

 

(9,445

)

 

 

(9,519

)

 

 

(9,702

)

 

 

(9,747

)

 

 

(10,975

)

Additional paid-in-capital

 

208,478

 

 

 

207,934

 

 

 

207,584

 

 

 

207,106

 

 

 

207,626

 

Retained earnings

 

105,103

 

 

 

102,951

 

 

 

99,834

 

 

 

97,420

 

 

 

96,902

 

Accumulated other comprehensive loss

 

(12,686

)

 

 

(16,557

)

 

 

(16,590

)

 

 

(15,649

)

 

 

(20,468

)

Unearned compensation ─ ESOP

 

(12,110

)

 

 

(12,401

)

 

 

(12,693

)

 

 

(12,984

)

 

 

(13,276

)

Total stockholders' equity

 

504,589

 

 

 

497,657

 

 

 

493,682

 

 

 

491,395

 

 

 

485,058

 

Total liabilities and stockholders' equity

$

3,015,969

 

 

$

2,842,007

 

 

$

2,818,702

 

 

$

2,750,722

 

 

$

2,623,863

 

 

 

 

6


 

Ponce Financial Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

$

32,945

 

 

$

31,281

 

 

$

30,664

 

 

$

27,814

 

 

$

25,276

 

Interest on deposits due from banks

 

2,430

 

 

 

1,542

 

 

 

2,911

 

 

 

990

 

 

 

1,969

 

Interest and dividend on securities and FHLBNY stock

 

5,918

 

 

 

5,969

 

 

 

6,091

 

 

 

6,146

 

 

 

6,261

 

Total interest and dividend income

 

41,293

 

 

 

38,792

 

 

 

39,666

 

 

 

34,950

 

 

 

33,506

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

6,926

 

 

 

6,358

 

 

 

6,380

 

 

 

5,103

 

 

 

4,362

 

Interest on other deposits

 

8,519

 

 

 

7,389

 

 

 

6,540

 

 

 

5,706

 

 

 

5,639

 

Interest on borrowings

 

6,825

 

 

 

7,141

 

 

 

7,923

 

 

 

6,944

 

 

 

6,963

 

Total interest expense

 

22,270

 

 

 

20,888

 

 

 

20,843

 

 

 

17,753

 

 

 

16,964

 

Net interest income

 

19,023

 

 

 

17,904

 

 

 

18,823

 

 

 

17,197

 

 

 

16,542

 

Provision (benefit) for credit losses

 

789

 

 

 

(374

)

 

 

(180

)

 

 

(375

)

 

 

535

 

Net interest income after provision (benefit) for credit losses

 

18,234

 

 

 

18,278

 

 

 

19,003

 

 

 

17,572

 

 

 

16,007

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

508

 

 

 

492

 

 

 

473

 

 

 

498

 

 

 

516

 

Brokerage commissions

 

 

 

 

9

 

 

 

8

 

 

 

13

 

 

 

17

 

Late and prepayment charges

 

77

 

 

 

426

 

 

 

359

 

 

 

365

 

 

 

899

 

Income on sale of mortgage loans

 

218

 

 

 

274

 

 

 

302

 

 

 

244

 

 

 

173

 

Grant income

 

 

 

 

 

 

 

 

 

 

438

 

 

 

3,718

 

Other

 

348

 

 

 

1,057

 

 

 

565

 

 

 

(273

)

 

 

304

 

Total non-interest income

 

1,151

 

 

 

2,258

 

 

 

1,707

 

 

 

1,285

 

 

 

5,627

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

7,674

 

 

 

7,724

 

 

 

7,844

 

 

 

8,262

 

 

 

7,566

 

Occupancy and equipment

 

3,786

 

 

 

3,564

 

 

 

3,667

 

 

 

3,686

 

 

 

3,588

 

Data processing expenses

 

1,099

 

 

 

1,013

 

 

 

1,127

 

 

 

1,101

 

 

 

1,582

 

Direct loan expenses

 

573

 

 

 

633

 

 

 

732

 

 

 

497

 

 

 

369

 

(Benefit) provision for contingencies

 

(252

)

 

 

(493

)

 

 

164

 

 

 

418

 

 

 

391

 

Insurance and surety bond premiums

 

292

 

 

 

263

 

 

 

253

 

 

 

250

 

 

 

255

 

Office supplies, telephone and postage

 

222

 

 

 

233

 

 

 

249

 

 

 

294

 

 

 

301

 

Professional fees

 

1,351

 

 

 

1,369

 

 

 

1,723

 

 

 

2,040

 

 

 

1,693

 

Microloans recoveries

 

(54

)

 

 

(65

)

 

 

(53

)

 

 

(152

)

 

 

(69

)

Marketing and promotional expenses

 

180

 

 

 

145

 

 

 

100

 

 

 

146

 

 

 

248

 

Directors fees and regulatory assessment

 

178

 

 

 

176

 

 

 

179

 

 

 

173

 

 

 

169

 

Other operating expenses

 

1,265

 

 

 

1,585

 

 

 

965

 

 

 

1,182

 

 

 

1,223

 

Total non-interest expense

 

16,314

 

 

 

16,147

 

 

 

16,950

 

 

 

17,897

 

 

 

17,316

 

Income before income taxes

 

3,071

 

 

 

4,389

 

 

 

3,760

 

 

 

960

 

 

 

4,318

 

Provision for income taxes

 

638

 

 

 

1,197

 

 

 

1,346

 

 

 

442

 

 

 

1,728

 

Net income

$

2,433

 

 

$

3,192

 

 

$

2,414

 

 

$

518

 

 

$

2,590

 

Dividends on preferred shares

 

281

 

 

 

75

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

$

2,152

 

 

$

3,117

 

 

$

2,414

 

 

$

518

 

 

$

2,590

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.10

 

 

$

0.14

 

 

$

0.11

 

 

$

0.02

 

 

$

0.12

 

Diluted

$

0.10

 

 

$

0.14

 

 

$

0.11

 

 

$

0.02

 

 

$

0.12

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

22,446,009

 

 

 

22,409,803

 

 

 

22,353,492

 

 

 

22,224,945

 

 

 

22,272,076

 

Diluted

 

22,612,028

 

 

 

22,419,309

 

 

 

22,366,728

 

 

 

22,406,102

 

 

 

22,349,217

 

 

 

7


 

Ponce Financial Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 

 

 

For the Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

Variance $

 

 

Variance %

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

94,890

 

 

$

67,991

 

 

$

26,899

 

 

 

39.56

%

Interest on deposits due from banks

 

 

6,883

 

 

 

3,983

 

 

 

2,900

 

 

 

72.81

%

Interest and dividend on securities and FHLBNY stock

 

 

17,978

 

 

 

18,943

 

 

 

(965

)

 

 

(5.09

%)

Total interest and dividend income

 

 

119,751

 

 

 

90,917

 

 

 

28,834

 

 

 

31.71

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

19,664

 

 

 

11,468

 

 

 

8,196

 

 

 

71.47

%

Interest on other deposits

 

 

22,448

 

 

 

12,864

 

 

 

9,584

 

 

 

74.50

%

Interest on borrowings

 

 

21,889

 

 

 

18,516

 

 

 

3,373

 

 

 

18.22

%

Total interest expense

 

 

64,001

 

 

 

42,848

 

 

 

21,153

 

 

 

49.37

%

Net interest income

 

 

55,750

 

 

 

48,069

 

 

 

7,681

 

 

 

15.98

%

Provision for credit losses

 

 

235

 

 

 

1,348

 

 

 

(1,113

)

 

 

(82.57

%)

Net interest income after provision for credit losses

 

 

55,515

 

 

 

46,721

 

 

 

8,794

 

 

 

18.82

%

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

1,473

 

 

 

1,488

 

 

 

(15

)

 

 

(1.01

%)

Brokerage commissions

 

 

17

 

 

 

67

 

 

 

(50

)

 

 

(74.63

%)

Late and prepayment charges

 

 

862

 

 

 

2,000

 

 

 

(1,138

)

 

 

(56.90

%)

Income on sale of mortgage loans

 

 

794

 

 

 

354

 

 

 

440

 

 

 

124.29

%

Grant income

 

 

 

 

 

3,718

 

 

 

(3,718

)

 

 

(100.00

%)

Other

 

 

1,970

 

 

 

1,311

 

 

 

659

 

 

 

50.27

%

Total non-interest income

 

 

5,116

 

 

 

8,938

 

 

 

(3,822

)

 

 

(42.76

%)

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

23,242

 

 

 

22,437

 

 

 

805

 

 

 

3.59

%

Occupancy and equipment

 

 

11,017

 

 

 

10,882

 

 

 

135

 

 

 

1.24

%

Data processing expenses

 

 

3,239

 

 

 

3,982

 

 

 

(743

)

 

 

(18.66

%)

Direct loan expenses

 

 

1,938

 

 

 

1,126

 

 

 

812

 

 

 

72.11

%

(Benefit) provision for contingencies

 

 

(581

)

 

 

1,893

 

 

 

(2,474

)

 

 

(130.69

%)

Insurance and surety bond premiums

 

 

808

 

 

 

768

 

 

 

40

 

 

 

5.21

%

Office supplies, telephone and postage

 

 

704

 

 

 

1,189

 

 

 

(485

)

 

 

(40.79

%)

Professional fees

 

 

4,443

 

 

 

5,052

 

 

 

(609

)

 

 

(12.05

%)

Microloans recoveries

 

 

(172

)

 

 

(1,329

)

 

 

1,157

 

 

 

(87.06

%)

Marketing and promotional expenses

 

 

425

 

 

 

679

 

 

 

(254

)

 

 

(37.41

%)

Directors fees and regulatory assessment

 

 

533

 

 

 

484

 

 

 

49

 

 

 

10.12

%

Other operating expenses

 

 

3,815

 

 

 

3,603

 

 

 

212

 

 

 

5.88

%

Total non-interest expense

 

 

49,411

 

 

 

50,766

 

 

 

(1,355

)

 

 

(2.67

%)

Income before income taxes

 

 

11,220

 

 

 

4,893

 

 

 

6,327

 

 

 

129.31

%

Provision for income taxes

 

 

3,181

 

 

 

2,059

 

 

 

1,122

 

 

 

54.49

%

Net income

 

$

8,039

 

 

$

2,834

 

 

$

5,205

 

 

 

183.66

%

Dividends on preferred shares

 

 

356

 

 

 

 

 

 

356

 

 

 

100.00

%

Net income available to common stockholders

 

$

7,683

 

 

$

2,834

 

 

$

4,849

 

 

 

171.10

%

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

$

0.12

 

 

$

0.22

 

 

 

177.36

%

Diluted

 

$

0.34

 

 

$

0.12

 

 

$

0.22

 

 

 

177.10

%

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

22,403,258

 

 

 

22,920,680

 

 

 

(517,422

)

 

 

(2.26

%)

Diluted

 

 

22,466,178

 

 

 

22,962,956

 

 

 

(496,778

)

 

 

(2.16

%)

 

 

8


 

Ponce Financial Group, Inc. and Subsidiaries

Key Metrics

 

At or for the Three Months Ended

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

0.33

%

 

 

0.45

%

 

 

0.33

%

 

 

0.08

%

 

 

0.39

%

Return on average equity (1)

 

1.93

%

 

 

2.59

%

 

 

1.97

%

 

 

0.42

%

 

 

2.11

%

Net interest rate spread (1) (2)

 

1.77

%

 

 

1.72

%

 

 

1.82

%

 

 

1.74

%

 

 

1.68

%

Net interest margin (1) (3)

 

2.65

%

 

 

2.62

%

 

 

2.71

%

 

 

2.66

%

 

 

2.58

%

Non-interest expense to average assets (1)

 

2.19

%

 

 

2.28

%

 

 

2.35

%

 

 

2.66

%

 

 

2.58

%

Efficiency ratio (4)

 

80.87

%

 

 

80.09

%

 

 

82.56

%

 

 

96.83

%

 

 

78.11

%

Average interest-earning assets to average interest- bearing liabilities

 

128.35

%

 

 

129.73

%

 

 

129.69

%

 

 

133.50

%

 

 

134.49

%

Average equity to average assets

 

16.97

%

 

 

17.41

%

 

 

17.00

%

 

 

18.25

%

 

 

18.32

%

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets (Bank only)

 

21.61

%

 

 

22.47

%

 

 

22.79

%

 

 

23.30

%

 

 

25.10

%

Tier 1 capital to risk-weighted assets (Bank only)

 

20.45

%

 

 

21.24

%

 

 

21.54

%

 

 

22.05

%

 

 

23.85

%

Common equity Tier 1 capital to risk-weighted assets (Bank only)

 

20.45

%

 

 

21.24

%

 

 

21.54

%

 

 

22.05

%

 

 

23.85

%

Tier 1 capital to average assets (Bank only)

 

16.19

%

 

 

16.70

%

 

 

16.26

%

 

 

17.49

%

 

 

17.51

%

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans as a percentage of total loans

 

1.09

%

 

 

1.18

%

 

 

1.23

%

 

 

1.36

%

 

 

1.51

%

Allowance for credit losses on loans as a percentage of nonperforming loans

 

139.52

%

 

 

130.28

%

 

 

140.90

%

 

 

152.99

%

 

 

169.49

%

Net (charge-offs) recoveries to average outstanding loans (1)

 

(0.17

%)

 

 

(0.10

%)

 

 

(0.25

%)

 

 

(0.24

%)

 

 

(0.34

%)

Non-performing loans as a percentage of total gross loans

 

0.78

%

 

 

0.89

%

 

 

0.87

%

 

 

0.89

%

 

 

0.89

%

Non-performing loans as a percentage of total assets

 

0.57

%

 

 

0.65

%

 

 

0.62

%

 

 

0.62

%

 

 

0.62

%

Total non-performing assets as a percentage of total assets

 

0.57

%

 

 

0.65

%

 

 

0.62

%

 

 

0.62

%

 

 

0.62

%

Total non-performing assets and accruing modifications to borrowers experiencing financial difficulty as a percentage of total assets (5)

 

0.73

%

 

 

0.82

%

 

 

0.79

%

 

 

0.81

%

 

 

0.82

%

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of offices

 

19

 

 

 

18

 

 

 

18

 

 

 

18

 

 

 

19

 

Number of full-time equivalent employees

 

228

 

 

 

227

 

 

 

233

 

 

 

237

 

 

 

243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Annualized where appropriate.
(2)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3)
Net interest margin represents net interest income divided by average total interest-earning assets.
(4)
Efficiency ratio represents noninterest expense divided by the sum of net interest income and non-interest income.
(5)
Balances include both modifications to borrowers experiencing financial difficulty, in accordance with ASU 2022-02 adopted on January 1, 2023, and previously existing troubled debt restructurings.

 

 

9


 

Ponce Financial Group, Inc. and Subsidiaries

Securities Portfolio

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

(in thousands)

 

 

(in thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government Bonds

 

$

2,993

 

 

$

 

 

$

(124

)

 

$

2,869

 

 

$

2,990

 

 

$

 

 

$

(206

)

 

$

2,784

 

Corporate Bonds

 

 

21,766

 

 

 

 

 

 

(1,438

)

 

 

20,328

 

 

 

25,790

 

 

 

 

 

 

(2,122

)

 

 

23,668

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized Mortgage Obligations (1)

 

 

35,620

 

 

 

 

 

 

(4,976

)

 

 

30,644

 

 

 

39,375

 

 

 

 

 

 

(6,227

)

 

 

33,148

 

FHLMC Certificates

 

 

9,310

 

 

 

 

 

 

(1,119

)

 

 

8,191

 

 

 

10,163

 

 

 

 

 

 

(1,482

)

 

 

8,681

 

FNMA Certificates

 

 

57,345

 

 

 

 

 

 

(8,463

)

 

 

48,882

 

 

 

61,359

 

 

 

 

 

 

(9,842

)

 

 

51,517

 

GNMA Certificates

 

 

91

 

 

 

 

 

 

 

 

 

91

 

 

 

104

 

 

 

 

 

 

 

 

 

104

 

Total available-for-sale securities

 

$

127,125

 

 

$

 

 

$

(16,120

)

 

$

111,005

 

 

$

139,781

 

 

$

 

 

$

(19,879

)

 

$

119,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agency Bonds

 

$

25,000

 

 

$

 

 

$

(49

)

 

$

24,951

 

 

$

25,000

 

 

$

 

 

$

(181

)

 

$

24,819

 

Corporate Bonds

 

 

57,500

 

 

 

 

 

 

(618

)

 

 

56,882

 

 

 

82,500

 

 

 

 

 

 

(2,691

)

 

 

79,809

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized Mortgage Obligations (1)

 

 

193,440

 

 

 

454

 

 

 

(2,946

)

 

 

190,948

 

 

 

212,093

 

 

 

104

 

 

 

(5,170

)

 

 

207,027

 

FHLMC Certificates

 

 

3,441

 

 

 

 

 

 

(169

)

 

 

3,272

 

 

 

3,897

 

 

 

 

 

 

(244

)

 

 

3,653

 

FNMA Certificates

 

 

108,577

 

 

 

22

 

 

 

(1,967

)

 

 

106,632

 

 

 

118,944

 

 

 

 

 

 

(4,088

)

 

 

114,856

 

SBA Certificates

 

 

15,985

 

 

 

153

 

 

 

 

 

 

16,138

 

 

 

19,712

 

 

 

166

 

 

 

 

 

 

19,878

 

Allowance for Credit Losses

 

 

(207

)

 

 

 

 

 

 

 

 

 

 

 

(398

)

 

 

 

 

 

 

 

 

 

Total held-to-maturity securities

 

$

403,736

 

 

$

629

 

 

$

(5,749

)

 

$

398,823

 

 

$

461,748

 

 

$

270

 

 

$

(12,374

)

 

$

450,042

 

 

(1)
Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities.

 

The following table presents the activity in the allowance for credit losses for held-to-maturity securities.

 

 

 

For the Nine

 

 

For the

 

 

 

Months Ended

 

 

Year Ended

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Allowance for credit losses on securities at beginning of the period

 

$

398

 

 

$

 

CECL adoption

 

 

 

 

 

662

 

Benefit for credit losses

 

 

(191

)

 

 

(264

)

Allowance for credit losses on securities at end of the period

 

$

207

 

 

$

398

 

 

 

 

10


 

Ponce Financial Group, Inc. and Subsidiaries

Loan Portfolio

 

 

 

As of

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

(Dollars in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Owned

 

$

332,380

 

 

 

15.09

%

 

$

337,292

 

 

 

16.49

%

 

$

339,331

 

 

 

16.92

%

 

$

343,689

 

 

 

17.89

%

 

$

347,082

 

 

 

19.13

%

Owner-Occupied

 

 

145,065

 

 

 

6.59

%

 

 

147,485

 

 

 

7.21

%

 

 

150,842

 

 

 

7.52

%

 

 

152,311

 

 

 

7.93

%

 

 

151,866

 

 

 

8.37

%

Multifamily residential

 

 

678,029

 

 

 

30.78

%

 

 

545,323

 

 

 

26.66

%

 

 

545,825

 

 

 

27.22

%

 

 

550,559

 

 

 

28.65

%

 

 

553,694

 

 

 

30.52

%

Nonresidential properties

 

 

383,277

 

 

 

17.40

%

 

 

337,583

 

 

 

16.51

%

 

 

327,350

 

 

 

16.32

%

 

 

342,343

 

 

 

17.81

%

 

 

321,472

 

 

 

17.71

%

Construction and land

 

 

631,461

 

 

 

28.67

%

 

 

641,879

 

 

 

31.39

%

 

 

608,665

 

 

 

30.35

%

 

 

503,925

 

 

 

26.22

%

 

 

411,383

 

 

 

22.67

%

Total mortgage loans

 

 

2,170,212

 

 

 

98.53

%

 

 

2,009,562

 

 

 

98.26

%

 

 

1,972,013

 

 

 

98.33

%

 

 

1,892,827

 

 

 

98.50

%

 

 

1,785,497

 

 

 

98.40

%

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans

 

 

28,499

 

 

 

1.29

%

 

 

30,222

 

 

 

1.48

%

 

 

26,664

 

 

 

1.33

%

 

 

19,779

 

 

 

1.03

%

 

 

18,416

 

 

 

1.02

%

Consumer loans (1)

 

 

4,021

 

 

 

0.18

%

 

 

5,305

 

 

 

0.26

%

 

 

6,741

 

 

 

0.34

%

 

 

8,966

 

 

 

0.47

%

 

 

10,416

 

 

 

0.58

%

Total non-mortgage loans

 

 

32,520

 

 

 

1.47

%

 

 

35,527

 

 

 

1.74

%

 

 

33,405

 

 

 

1.67

%

 

 

28,745

 

 

 

1.50

%

 

 

28,832

 

 

 

1.60

%

Total loans, gross

 

 

2,202,732

 

 

 

100.00

%

 

 

2,045,089

 

 

 

100.00

%

 

 

2,005,418

 

 

 

100.00

%

 

 

1,921,572

 

 

 

100.00

%

 

 

1,814,329

 

 

 

100.00

%

Net deferred loan origination costs

 

 

1,565

 

 

 

 

 

 

1,145

 

 

 

 

 

 

674

 

 

 

 

 

 

468

 

 

 

 

 

 

692

 

 

 

 

Allowance for credit losses on loans

 

 

(23,966

)

 

 

 

 

 

(24,061

)

 

 

 

 

 

(24,664

)

 

 

 

 

 

(26,154

)

 

 

 

 

 

(27,414

)

 

 

 

Loans, net

 

$

2,180,331

 

 

 

 

 

$

2,022,173

 

 

 

 

 

$

1,981,428

 

 

 

 

 

$

1,895,886

 

 

 

 

 

$

1,787,607

 

 

 

 

 

(1)
As of September 30, 2024, June 30,2024, March 31, 2024, December 31, 2023, and September 30, 2023, consumer loans include $3.0 million, $4.3 million, $5.7 million, $8.0 million, and $9.3 million, respectively, of microloans originated by the Bank.

 

 

 

11


 

Ponce Financial Group, Inc. and Subsidiaries

Microloans Exposure (previously originated by the Bank under its arrangement with Grain)

 

Total Microloans Exposure as of September 30, 2024

 

(in thousands)

 

Microloans Receivable from Grain

 

 

 

Microloans originated - put back (inception-to-September 30, 2024)

 

$

23,932

 

Write-downs, net of recoveries (inception-to-date as of September 30, 2024)

 

 

(15,287

)

Cash receipts (inception-to-September 30, 2024)

 

 

(6,819

)

Grant/reserve

 

 

(1,826

)

Net receivable as of September 30, 2024

 

$

 

Microloans Receivables from Borrowers

 

 

 

Microloans receivable as of September 30, 2024

 

$

3,033

 

Allowance for credit losses on loans as of September 30, 2024 (1)

 

 

(2,570

)

Microloans, net of allowance for credit losses on loans as of September 30, 2024

 

$

463

 

Investments

 

 

 

Investment in Grain

 

$

1,000

 

Investment write-off in Q3 2022

 

 

(1,000

)

Net investment as of September 30, 2024

 

 

 

Total exposure related to microloans as of September 30, 2024 (2)

 

$

463

 

 

(1) Excludes $1.5 million of security deposits by microloans originated borrowers reported in deposits in the accompanying Consolidated Statements of Financial Conditions.

(2) Total remaining exposure to microloan borrowers. These loans are now serviced by the Bank.

 

On November 1, 2023, Ponce Financial Group, Inc. and Grain Technologies, Inc. ("Grain") signed a Perpetual Software License Agreement in order for the Bank to assume the servicing of the remaining microloans. In order to facilitate the transfer of the servicing responsibilities to the Bank, Grain granted the Bank a perpetual right and license to use the Grain software, including the source code to service the remaining microloans.

12


 

Ponce Financial Group, Inc. and Subsidiaries

Allowance for Credit Losses on Loans

 

 

For the Three Months Ended

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

 

(Dollars in thousands)

 

Allowance for credit losses on loans at beginning of the period

$

24,061

 

 

$

24,664

 

 

$

26,154

 

 

$

27,414

 

 

$

28,173

 

Provision (benefit) for credit losses on loans

 

801

 

 

 

(120

)

 

 

(255

)

 

 

(126

)

 

 

750

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily residences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

(450

)

 

 

 

 

 

(52

)

 

 

(63

)

 

 

 

Consumer

 

(634

)

 

 

(747

)

 

 

(1,302

)

 

 

(1,135

)

 

 

(1,592

)

Total charge-offs

 

(1,091

)

 

 

(747

)

 

 

(1,354

)

 

 

(1,198

)

 

 

(1,592

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

1

 

 

 

7

 

 

 

1

 

 

 

 

 

 

3

 

Consumer

 

194

 

 

 

257

 

 

 

118

 

 

 

64

 

 

 

80

 

Total recoveries

 

195

 

 

 

264

 

 

 

119

 

 

 

64

 

 

 

83

 

Net (charge-offs) recoveries

 

(896

)

 

 

(483

)

 

 

(1,235

)

 

 

(1,134

)

 

 

(1,509

)

Allowance for credit losses on loans at end of the period

$

23,966

 

 

$

24,061

 

 

$

24,664

 

 

$

26,154

 

 

$

27,414

 

 

13


 

 

Ponce Financial Group, Inc. and Subsidiaries

Deposits

 

 

 

As of

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Demand (1)

 

$

182,737

 

 

 

9.78

%

 

$

178,125

 

 

 

11.09

%

 

$

191,541

 

 

 

12.07

%

 

$

185,151

 

 

 

12.28

%

 

$

214,326

 

 

 

15.30

%

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA accounts (1)

 

 

71,445

 

 

 

3.82

%

 

 

81,178

 

 

 

5.05

%

 

 

73,202

 

 

 

4.62

%

 

 

77,909

 

 

 

5.17

%

 

 

74,055

 

 

 

5.29

%

Money market accounts

 

 

660,168

 

 

 

35.30

%

 

 

502,255

 

 

 

31.27

%

 

 

482,344

 

 

 

30.42

%

 

 

432,735

 

 

 

28.70

%

 

 

370,500

 

 

 

26.44

%

Reciprocal deposits

 

 

94,145

 

 

 

5.03

%

 

 

109,945

 

 

 

6.85

%

 

 

97,718

 

 

 

6.16

%

 

 

96,860

 

 

 

6.42

%

 

 

82,670

 

 

 

5.90

%

Savings accounts

 

 

108,941

 

 

 

5.82

%

 

 

109,694

 

 

 

6.83

%

 

 

112,713

 

 

 

7.11

%

 

 

114,139

 

 

 

7.57

%

 

 

117,870

 

 

 

8.41

%

Total NOW, money market, reciprocal and savings accounts

 

 

934,699

 

 

 

49.97

%

 

 

803,072

 

 

 

50.00

%

 

 

765,977

 

 

 

48.31

%

 

 

721,643

 

 

 

47.86

%

 

 

645,095

 

 

 

46.04

%

Certificates of deposit of $250K or more

 

 

174,053

 

 

 

9.31

%

 

 

156,224

 

 

 

9.73

%

 

 

146,296

 

 

 

9.23

%

 

 

132,153

 

 

 

8.77

%

 

 

122,353

 

 

 

8.73

%

Brokered certificates of deposit (2)

 

 

94,531

 

 

 

5.05

%

 

 

94,614

 

 

 

5.89

%

 

 

94,689

 

 

 

5.97

%

 

 

98,729

 

 

 

6.55

%

 

 

98,729

 

 

 

7.05

%

Listing service deposits (2)

 

 

7,376

 

 

 

0.39

%

 

 

9,361

 

 

 

0.58

%

 

 

12,688

 

 

 

0.80

%

 

 

14,433

 

 

 

0.96

%

 

 

15,180

 

 

 

1.08

%

All other certificates of deposit less than $250K

 

 

476,927

 

 

 

25.50

%

 

 

364,701

 

 

 

22.71

%

 

 

374,593

 

 

 

23.62

%

 

 

355,511

 

 

 

23.58

%

 

 

305,449

 

 

 

21.80

%

Total certificates of deposit

 

 

752,887

 

 

 

40.25

%

 

 

624,900

 

 

 

38.91

%

 

 

628,266

 

 

 

39.62

%

 

 

600,826

 

 

 

39.86

%

 

 

541,711

 

 

 

38.66

%

Total interest-bearing deposits

 

 

1,687,586

 

 

 

90.22

%

 

 

1,427,972

 

 

 

88.91

%

 

 

1,394,243

 

 

 

87.93

%

 

 

1,322,469

 

 

 

87.72

%

 

 

1,186,806

 

 

 

84.70

%

Total deposits

 

$

1,870,323

 

 

 

100.00

%

 

$

1,606,097

 

 

 

100.00

%

 

$

1,585,784

 

 

 

100.00

%

 

$

1,507,620

 

 

 

100.00

%

 

$

1,401,132

 

 

 

100.00

%

(1)
As of December 31, 2023 and September 30, 2023 $58.2 million and $51.5 million, respectively, were reclassified from demand to NOW/IOLA accounts.
(2)
As of December 31, 2023, and September 30, 2023, there were $0.3 million and $0.3 million, respectively, in individual listing service deposits amounting to $250,000 or more. As of September 30, 2024, there were no individual listing service deposits amounting to $250,000 or more. All brokered certificates of deposit individually amounted to less than $250,000.

 

14


 

Ponce Financial Group, Inc. and Subsidiaries

Borrowings

 

 

September 30,

 

 

December 31,

 

 

2024

 

 

2023

 

 

Scheduled
Maturity

 

 

Redeemable
at Call Date

 

 

Weighted
Average
Rate

 

 

Scheduled
Maturity

 

 

Redeemable
at Call Date

 

 

Weighted
Average
Rate

 

 

(Dollars in thousands)

 

Term advances ending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

$

59,321

 

 

$

59,321

 

 

 

4.00

%

 

$

363,321

 

 

$

363,321

 

 

 

4.55

%

2025

 

50,000

 

 

 

50,000

 

 

 

4.41

 

 

 

50,000

 

 

 

50,000

 

 

 

4.41

 

2026

 

200,000

 

 

 

200,000

 

 

 

4.25

 

 

 

 

 

 

 

 

 

 

2027

 

212,000

 

 

 

212,000

 

 

 

3.44

 

 

 

212,000

 

 

 

212,000

 

 

 

3.44

 

2028

 

9,100

 

 

 

9,100

 

 

 

3.84

 

 

 

9,100

 

 

 

9,100

 

 

 

3.84

 

Thereafter

 

50,000

 

 

 

50,000

 

 

 

3.35

 

 

 

50,000

 

 

 

50,000

 

 

 

3.35

 

$

580,421

 

 

$

580,421

 

 

 

3.86

%

 

$

684,421

 

 

$

684,421

 

 

 

4.10

%

 

15


 

Ponce Financial Group, Inc. and Subsidiaries

Nonperforming Assets

 

 

As of Three Months Ended

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

 

(Dollars in thousands)

 

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

436

 

 

$

436

 

 

$

399

 

 

$

793

 

 

$

396

 

Owner occupied

 

1,423

 

 

 

1,423

 

 

 

1,426

 

 

 

1,682

 

 

 

1,685

 

Multifamily residential

 

4,685

 

 

 

5,754

 

 

 

4,098

 

 

 

2,979

 

 

 

1,444

 

Nonresidential properties

 

824

 

 

 

828

 

 

 

441

 

 

 

 

 

 

 

Construction and land

 

8,907

 

 

 

8,907

 

 

 

10,277

 

 

 

10,759

 

 

 

11,721

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

180

 

 

 

396

 

 

 

146

 

 

 

165

 

 

 

209

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans (not including non-accruing modifications to borrowers experiencing financial difficulty) (1)

$

16,455

 

 

$

17,744

 

 

$

16,787

 

 

$

16,378

 

 

$

15,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing modifications to borrowers experiencing financial difficulty (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

278

 

 

$

277

 

 

$

270

 

 

$

270

 

 

$

270

 

Owner occupied

 

444

 

 

 

448

 

 

 

447

 

 

 

447

 

 

 

449

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing modifications to borrowers experiencing financial difficulty (1)

 

722

 

 

 

725

 

 

 

717

 

 

 

717

 

 

 

719

 

Total non-accrual loans (2)

$

17,177

 

 

$

18,469

 

 

$

17,504

 

 

$

17,095

 

 

$

16,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing modifications to borrowers experiencing financial difficulty (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

1,821

 

 

$

1,830

 

 

$

1,850

 

 

$

2,112

 

 

$

2,131

 

Owner occupied

 

2,116

 

 

 

2,171

 

 

 

2,288

 

 

 

2,313

 

 

 

2,335

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

672

 

 

 

707

 

 

 

748

 

 

 

757

 

 

 

765

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

222

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing modifications to borrowers experiencing financial difficulty (1)

$

4,831

 

 

$

4,708

 

 

$

4,886

 

 

$

5,182

 

 

$

5,231

 

Total non-performing assets and accruing modifications to borrowers experiencing financial difficulty (1)

$

22,008

 

 

$

23,177

 

 

$

22,390

 

 

$

22,277

 

 

$

21,405

 

Total non-performing loans to total gross loans

 

0.78

%

 

 

0.89

%

 

 

0.87

%

 

 

0.89

%

 

 

0.89

%

Total non-performing assets to total assets

 

0.57

%

 

 

0.65

%

 

 

0.62

%

 

 

0.62

%

 

 

0.62

%

Total non-performing assets and accruing modifications to borrowers experiencing financial difficulty as a percentage of total assets (1)

 

0.73

%

 

 

0.82

%

 

 

0.79

%

 

 

0.81

%

 

 

0.82

%

 

 

(1) Balances include both modifications to borrowers experiencing financial difficulty, in accordance with ASU 2022-02 adopted on January 1, 2023, and previously existing troubled debt restructurings.

 

(2) Includes nonperforming mortgage loans held for sale.

16


 

Ponce Financial Group, Inc. and Subsidiaries

Average Balance Sheets

 

 

For the Three Months Ended September 30,

 

2024

 

2023

 

Average

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

Average

 

Outstanding

 

 

 

 

 

Average

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

2,096,592

 

 

$

32,945

 

 

6.25%

 

$

1,777,585

 

 

$

25,276

 

 

5.64%

Securities (3)

 

548,708

 

 

 

5,324

 

 

3.86%

 

 

599,573

 

 

 

5,821

 

 

3.85%

Other (4)

 

210,057

 

 

 

3,024

 

 

5.73%

 

 

169,570

 

 

 

2,409

 

 

5.64%

Total interest-earning assets

 

2,855,357

 

 

 

41,293

 

 

5.75%

 

 

2,546,728

 

 

 

33,506

 

 

5.22%

Non-interest-earning assets

 

107,153

 

 

 

 

 

 

 

 

111,771

 

 

 

 

 

 

Total assets

$

2,962,510

 

 

 

 

 

 

 

$

2,658,499

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA (5) (6)

$

74,690

 

 

$

174

 

 

0.93%

 

$

69,935

 

 

$

141

 

 

0.80%

Money market (6)

 

711,385

 

 

 

8,318

 

 

4.65%

 

 

485,042

 

 

 

5,468

 

 

4.47%

Savings

 

109,571

 

 

 

25

 

 

0.09%

 

 

118,095

 

 

 

29

 

 

0.10%

Certificates of deposit

 

655,562

 

 

 

6,926

 

 

4.20%

 

 

527,302

 

 

 

4,362

 

 

3.28%

Total deposits

 

1,551,208

 

 

 

15,443

 

 

3.96%

 

 

1,200,374

 

 

 

10,000

 

 

3.31%

Advance payments by borrowers

 

13,151

 

 

 

2

 

 

0.06%

 

 

14,537

 

 

 

1

 

 

0.03%

Borrowings

 

660,312

 

 

 

6,825

 

 

4.11%

 

 

678,676

 

 

 

6,963

 

 

4.07%

Total interest-bearing liabilities

 

2,224,671

 

 

 

22,270

 

 

3.98%

 

 

1,893,587

 

 

 

16,964

 

 

3.55%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand (5)

 

185,543

 

 

 

 

 

 

 

 

231,299

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

49,702

 

 

 

 

 

 

 

 

46,643

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

235,245

 

 

 

 

 

 

 

 

277,942

 

 

 

 

 

 

Total liabilities

 

2,459,916

 

 

 

22,270

 

 

 

 

 

2,171,529

 

 

 

16,964

 

 

 

Total equity

 

502,594

 

 

 

 

 

 

 

 

486,970

 

 

 

 

 

 

Total liabilities and total equity

$

2,962,510

 

 

 

 

 

3.98%

 

$

2,658,499

 

 

 

 

 

3.55%

Net interest income

 

 

 

$

19,023

 

 

 

 

 

 

 

$

16,542

 

 

 

Net interest rate spread (7)

 

 

 

 

 

 

1.77%

 

 

 

 

 

 

 

1.67%

Net interest-earning assets (8)

$

630,686

 

 

 

 

 

 

 

$

653,141

 

 

 

 

 

 

Net interest margin (9)

 

 

 

 

 

 

2.65%

 

 

 

 

 

 

 

2.58%

Average interest-earning assets to interest-bearing liabilities

 

 

 

 

 

 

128.35%

 

 

 

 

 

 

 

134.49%

 

 

(1)
Annualized where appropriate.
(2)
Loans include loans and mortgage loans held for sale, at fair value.
(3)
Securities include available-for-sale securities and held-to-maturity securities.
(4)
Includes FHLBNY demand account, FHLBNY stock dividends and FRBNY demand deposits.
(5)
Includes reclassification of $47.1 million average outstanding balances from non-interest bearing demand to NOW/IOLA for the three months ended September 30, 2023.
(6)
Includes $0.1 million of interest expense reclassified from money market to NOW/IOLA for the three months ended September 30, 2023.
(7)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(8)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(9)
Net interest margin represents net interest income divided by average total interest-earning assets.

17


 

Ponce Financial Group, Inc. and Subsidiaries

Average Balance Sheets

 

 

 

For the Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

Average

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

Average

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

Balance

 

 

Interest

 

 

Yield/Rate

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

2,038,879

 

 

$

94,890

 

 

 

6.22

%

 

$

1,678,369

 

 

$

67,991

 

 

 

5.42

%

Securities (3)

 

562,451

 

 

 

16,429

 

 

 

3.90

%

 

 

614,987

 

 

 

17,627

 

 

 

3.83

%

Other (4)

 

196,668

 

 

 

8,432

 

 

 

5.73

%

 

 

127,961

 

 

 

5,299

 

 

 

5.54

%

Total interest-earning assets

 

2,797,998

 

 

 

119,751

 

 

 

5.72

%

 

 

2,421,317

 

 

 

90,917

 

 

 

5.02

%

Non-interest-earning assets

 

106,500

 

 

 

 

 

 

 

 

 

118,609

 

 

 

 

 

 

 

Total assets

$

2,904,498

 

 

 

 

 

 

 

 

$

2,539,926

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA (5) (6)

$

76,817

 

 

$

543

 

 

 

0.94

%

 

$

69,331

 

 

$

1,133

 

 

 

2.18

%

Money market (6)

 

618,725

 

 

 

21,819

 

 

 

4.71

%

 

 

403,171

 

 

 

11,637

 

 

 

3.86

%

Savings

 

111,636

 

 

 

80

 

 

 

0.10

%

 

 

123,218

 

 

 

88

 

 

 

0.10

%

Certificates of deposit

 

640,369

 

 

 

19,664

 

 

 

4.10

%

 

 

522,740

 

 

 

11,468

 

 

 

2.93

%

Total deposits

 

1,447,547

 

 

 

42,106

 

 

 

3.89

%

 

 

1,118,460

 

 

 

24,326

 

 

 

2.91

%

Advance payments by borrowers

 

13,660

 

 

 

6

 

 

 

0.06

%

 

 

14,814

 

 

 

6

 

 

 

0.05

%

Borrowings

 

703,775

 

 

 

21,889

 

 

 

4.15

%

 

 

617,912

 

 

 

18,516

 

 

 

4.01

%

Total interest-bearing liabilities

 

2,164,982

 

 

 

64,001

 

 

 

3.95

%

 

 

1,751,186

 

 

 

42,848

 

 

 

3.27

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand (5)

 

191,087

 

 

 

 

 

 

 

 

 

251,645

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

51,061

 

 

 

 

 

 

 

 

 

43,864

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

242,148

 

 

 

 

 

 

 

 

 

295,509

 

 

 

 

 

 

 

Total liabilities

 

2,407,130

 

 

 

64,001

 

 

 

 

 

 

2,046,695

 

 

 

42,848

 

 

 

 

Total equity

 

497,368

 

 

 

 

 

 

 

 

 

493,231

 

 

 

 

 

 

 

Total liabilities and total equity

$

2,904,498

 

 

 

 

 

 

3.95

%

 

$

2,539,926

 

 

 

 

 

 

3.27

%

Net interest income

 

 

 

$

55,750

 

 

 

 

 

 

 

 

$

48,069

 

 

 

 

Net interest rate spread (7)

 

 

 

 

 

 

 

1.77

%

 

 

 

 

 

 

 

 

1.74

%

Net interest-earning assets (8)

$

633,016

 

 

 

 

 

 

 

 

$

670,131

 

 

 

 

 

 

 

Net interest margin (9)

 

 

 

 

 

 

 

2.66

%

 

 

 

 

 

 

 

 

2.65

%

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

 

 

 

 

 

 

129.24

%

 

 

 

 

 

 

 

 

138.27

%

 

(1)
Annualized where appropriate.
(2)
Loans include loans and mortgage loans held for sale, at fair value.
(3)
Securities include available-for-sale securities and held-to-maturity securities.
(4)
Includes FHLBNY demand account, FHLBNY stock dividends and FRBNY demand deposits.
(5)
Includes reclassification of $46.5 million average outstanding balances from non-interest bearing demand to NOW/IOLA for the nine months ended September 30, 2023.
(6)
Includes $1.1 million of interest expense reclassified from money market to NOW/IOLA for the nine months ended September 30, 2023.
(7)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(8)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(9)
Net interest margin represents net interest income divided by average total interest-earning assets.

 

18


 

Ponce Financial Group, Inc. and Subsidiaries

Other Data

 

 

As of

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued

 

24,886,711

 

 

 

24,886,711

 

 

 

24,886,711

 

 

 

24,886,711

 

 

 

24,886,711

 

Less treasury shares

 

1,067,248

 

 

 

1,074,979

 

 

 

1,096,214

 

 

 

1,101,191

 

 

 

1,233,111

 

Common shares outstanding at end of period

 

23,819,463

 

 

 

23,811,732

 

 

 

23,790,497

 

 

 

23,785,520

 

 

 

23,653,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

11.74

 

 

$

11.45

 

 

$

11.29

 

 

$

11.20

 

 

$

10.99

 

Tangible book value per common share

$

11.74

 

 

$

11.45

 

 

$

11.29

 

 

$

11.20

 

 

$

10.99

 

 

 

 

19