pdlb-8k_20211102.htm
false 0001703489 0001703489 2021-11-02 2021-11-02

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: (Date of earliest event reported): November 2, 2021

 

PDL Community Bancorp

(Exact name of Registrant as Specified in Its Charter)

 

 

Federal

001-38224

82-2857928

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

2244 Westchester Avenue

Bronx, NY

 

10462

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (718) 931-9000

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

PDLB

 

The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

  

 


 

 

Item 2.02Results of Operations and Financial Condition

On November 2, 2021, PDL Community Bancorp (the “Company”), the holding company for Ponce Bank and Mortgage World Bankers, Inc., issued a press release announcing its financial results with respect to its third quarter ended September 30, 2021. The Company’s press release is included as Exhibit 99.1 to this report.

The information set forth in this Item 2.02 and in the attached Exhibit 99.1 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section.

Item 9.01Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press release dated November 2, 2021

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL)

 

 


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PDL Community Bancorp

 

 

 

 

Date:  November 2, 2021

 

By:

/s/ Carlos P. Naudon

 

 

 

Carlos P. Naudon

 

 

 

President

Chief Executive Officer

 

 

pdlb-ex991_6.htm

Exhibit 99.1

PDL Community Bancorp Announces 2021 Third Quarter Results

New York (November 2, 2021): PDL Community Bancorp (the “Company”) (NASDAQ: PDLB), the financial holding company for Ponce Bank (the “Bank”) and Mortgage World Bankers, Inc. (“Mortgage World”), reported net income of $2.1 million, or $0.12 per basic and diluted share, for the third quarter of 2021, compared to net income of $5.9 million, or $0.35 per basic and diluted share, for the prior quarter and net income of $4.0 million, or $0.24 per basic and diluted share, for the third quarter of 2020.

Third Quarter Highlights

 

Net interest income of $15.4 million for the current quarter increased $1.7 million, or 12.4%, from prior quarter and $4.6 million, or 42.3%, from same quarter last year.

 

Income before income taxes of $3.4 million for the current quarter decreased $4.5 million, or 57.0%, from prior quarter and $1.8 million, or 34.6%, for the same quarter last year. Included in the prior quarter was a net gain of $4.2 million and included in the same quarter last year was a net gain of $4.4 million, both resulting from the sale of real property.

 

Average cost of interest-bearing deposits was 0.58% for the current quarter, a decrease from 0.67% for the prior quarter and from 1.12% for the same quarter last year.

 

Net interest margin was 4.13% for the current quarter, an increase from 3.84% for the prior quarter and from 3.65% for the same quarter last year.

 

Net interest rate spread was 3.92% for the current quarter, an increase from 3.60% for the prior quarter and from 3.33% for the same quarter last year.

 

Efficiency ratio was 78.89% for the current quarter compared to 61.80% for the prior quarter and 68.09% for the same quarter last year.

 

Non-performing loans of $10.2 million decreased $793,000 year-over-year and equates to 0.77% of total gross loans receivable as of September 30, 2021.

 

Net loans receivable were $1.30 billion at September 30, 2021, an increase of $143.6 million, or 12.4%, from December 31, 2020.

 

Deposits were $1.25 billion at September 30, 2021, an increase of $219.7 million, or 21.3%, from December 31, 2020.

President and Chief Executive Officer’s Comments

Carlos P. Naudon, the Company’s President and CEO, noted “The numbers are substantiating the success of our strategy. We continue increasing customer relationships, growing both our deposits and loans while continuing to increase our net interest margin and building our demand deposit base. We focus on net operating expenses, maintaining net operating expenses stable as we add resources that deliver revenue producing services to customers, allowing us to further grow into our overhead while increasing profitability. As our PPP loans are being forgiven by the SBA, we are heartened in the retention of large segments of these borrowers and in the continued acknowledgement of the positive impact we are having on our communities. Our demonstrated success as an MDI and CDFI has positioned us well to lead in remediating the disparate effects of the pandemic, and the wealth and financial gaps present in our communities.”

Executive Chairman’s Comments

Steven A. Tsavaris, the Company’s Executive Chairman, added “Strengthening our capital position is a cornerstone of our strategy of being impactful to both our communities and our other stakeholders. As we move forward to seek approval of our mutual-to-stock conversion and await a favorable outcome of the recently applied for $225 million in capital from the U.S. Department of the Treasury under the Emergency Capital Investment Program, we are humbled and inspired by the trust and hopes being placed in our Company.”

Loan Payment Deferrals

As of September 30, 2021, five loans in the amount of $9.9 million remained in forbearance as a result of renewed forbearance for a period of three months. Of the five loans receiving renewed forbearance, one loan in the amount of $6.6 million is related to construction real estate, three loans, totaling $2.9 million are related to one-to-four family residential real estate and one loan in the amount of $388,000 is related to non-residential properties. All of these loans had been performing in accordance with their contractual obligations prior to the granting of the initial forbearance. The Company actively monitors the business activities of borrowers in forbearance and seeks to determine their capacity to resume payments as contractually obligated upon the termination of the forbearance period. The extended forbearances are short-term modifications made on a good faith basis in response to the COVID-19 pandemic and in furtherance of governmental policies.

1


Results of Operations Summary

Net income for the three months ended September 30, 2021 was $2.1 million, compared to $5.9 million of net income for the three months ended June 30, 2021 and $4.0 million of net income for the three months ended September 30, 2020.

The $3.9 million decrease in net income for the three months ended September 30, 2021 compared to the three months ended June 30, 2021 was due substantially to a decrease of $5.1 million in non-interest income primarily resulting from a decrease of $4.2 million in gain, net of expenses, on sale of real property. The decrease in net income was also attributable to an increase of $1.1 million in non-interest expense, offset by an increase of $1.7 million in net interest income and a decrease of $596,000 in provision for income taxes.

The $2.0 million decrease in net income for the three months ended September 30, 2021 compared to the three months ended September 30, 2020 was due substantially to a decrease of $4.0 million in non-interest income primarily resulting from a decrease of $4.4 million in gain, net of expenses, on sale of real property. The decrease in net income was also attributable to an increase of $2.4 million in non-interest expense and an increase of $171,000 in provision for income taxes, offset by an increase of $4.6 million in net interest income.

Net income for the nine months ended September 30, 2021 was $10.4 million, compared to $2.2 million of net income for the nine months ended September 30, 2020. The change from the nine months ended September 30, 2020 is primarily due to a $7.0 million increase in non-interest income primarily due to increases of $2.6 million in sale of mortgage loans, $1.9 million in loan originations attributable to Mortgage World and $2.5 million in the aggregate related to service charges and fees, brokerage commissions, late and prepayment charges, gain, net of expenses, on sale of real property and other non-interest income. The increase in net income was also attributable to an $11.8 million increase in net interest income and a $193,000 decrease in provision for loan losses, partially offset by increases of $7.7 million in non-interest expense and $3.1 million in provision for income taxes.

Net interest income for the three months ended September 30, 2021 was $15.4 million, an increase of $1.7 million, or 12.4%, compared to the three months ended June 30, 2021 and an increase of $4.6 million, or 42.3%, compared to the three months ended September 30, 2020. The increase of $1.7 million in net interest income for the three months ended September 30, 2021 compared to the three months ended June 30, 2021 was attributable to an increase of $1.6 million in interest and dividend income and a decrease of $127,000 in interest expense. The increase of $4.6 million in net interest income for the three months ended September 30, 2021 compared to the three months ended September 30, 2020 was attributable to an increase of $3.8 million in interest and dividend income and a decrease of $767,000 in interest expense.

Net interest income for the nine months ended September 30, 2021 was $42.1 million, an increase of $11.8 million, or 38.8%, compared to the nine months ended September 30, 2020. The increase in net interest income was attributable to an increase of $9.4 million in interest and dividend income and a decrease of $2.3 million in interest expense.

Net interest margin was 4.13% for the three months ended September 30, 2021, an increase of 29 basis points from 3.84% for the three months ended June 30, 2021 and an increase of 48 basis points from 3.65% for the three months ended September 30, 2020. 

Net interest rate spread increased by 32 basis points to 3.92% for the three months ended September 30, 2021 from 3.60% for the three months ended June 30, 2021 and increased by 59 basis points from 3.33% for the three months ended September 30, 2020. The increase in the net interest rate spread for the three months ended September 30, 2021 compared to the three months ended June 30, 2021 was primarily due to an increase in the average yields on interest-earning assets of 23 basis points to 4.66% for the three months ended September 30, 2021 from 4.43% for the three months ended June 30, 2021, and by a decrease on the average rates on interest-bearing liabilities of 9 basis points to 0.74% for the three months ended September 30, 2021 from 0.83% for the three months ended June 30, 2021. The increase in the net interest rate spread for the three months ended September 30, 2021 compared to the three months ended September 30, 2020 was primarily due to a decrease on the average rates on interest-bearing liabilities of 50 basis points to 0.74% for the three months ended September 30, 2021 from 1.24% for the three months ended September 30, 2020, and by a slight increase in the average yields on interest-earning assets of 9 basis points to 4.66% for the three months ended September 30, 2021 from 4.57% for the three months ended September 30, 2020.

Non-interest income decreased $5.1 million to $3.2 million for the three months ended September 30, 2021 from $8.3 million for the three months ended June 30, 2021 and decreased $4.0 million from $7.3 million for the three months ended September 30, 2020.

The decrease in non-interest income for the three months ended September 30, 2021 compared to the three months ended June 30, 2021 was primarily due to decreases of $4.2 million in gain, net of expenses, from the sale of real property recognized in the second quarter of 2021, $471,000 in other non-interest income, $346,000 in loan origination fees, $160,000 in brokerage commissions and $113,000 in income on sale of mortgage loans attributable to Mortgage World, offset by increases of $128,000 in service charges and fees and $31,000 in late and prepayment charges.

The decrease in non-interest income for the three months ended September 30, 2021 compared to the three months ended September 30, 2020 was primarily due to decreases of $4.4 million in gain, net of expenses, from the sale of real property recognized in the third quarter of 2020, $197,000 in income on sale of mortgage loans attributable to Mortgage World, $177,000 in brokerage

2


commissions and $30,000 in other non-interest income, offset by increases of $356,000 in loan origination fees attributable to Mortgage World, $258,000 service charges and fees and $184,000 in late and prepayment charges.

Non-interest income increased $7.0 million to $15.5 million for the nine months ended September 30, 2021 from $8.5 million for the nine months ended September 30, 2020. The increase in non-interest income for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 was primarily due to increases of $2.6 million in sale of mortgage loans and $1.9 million in loan originations attributable to Mortgage World. Other increases include $597,000 in other non-interest income, $594,000 in late and prepayment charges, $560,000 in service charges and fees, $404,000 in brokerage commissions and $400,000 in gain, net of expenses, from the sale of real property.

Non-interest expense increased $1.1 million, or 8.0%, to $14.7 million for the three months ended September 30, 2021, from $13.6 million for the three months ended June 30, 2021 and increased $2.4 million from $12.3 million for the three months ended September 30, 2020.

The increase in non-interest expense for the three months ended September 30, 2021, compared to the three months ended June 30, 2021 was primarily attributable to an increase of $2.2 million in compensation and benefits, which was specifically related to the allocable portion of employee expenses related to the origination of Paycheck Protection Program (“PPP”) loans, netted against PPP loan origination fees received from the SBA in the second quarter of 2021. Other increases in non-interest expense were $184,000 in data processing expenses, $159,000 in office supplies, telephone and postage and $155,000 in other operating expenses, offset by decreases of $1.1 million in professional fees as a result of $1.2 million of additional consultant fees recognized in the second quarter of 2021 and $455,000 in direct loan expenses.

The increase in non-interest expense for the three months ended September 30, 2021, compared to the three months ended September 30, 2020 primarily reflects increases of $873,000 in compensation and benefits, which was specifically related to the allocable portion of employee expenses related to the origination of PPP loans, netted against PPP loan origination fees received from the SBA recognized in the third quarter of 2020. Other increases in non-interest expense include $321,000 in data processing expenses, $279,000 in other operating expenses, $265,000 in occupancy and equipment, $259,000 in direct loan expenses, $240,000 in office supplies, telephone and postage and $212,000 in professional fees.

Non-interest expense increased $7.7 million, or 22.9%, to $41.3 million for the nine months ended September 30, 2021, compared to $33.6 million for the nine months ended September 30, 2020. The increase in non-interest expense for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020 was attributable to increases of $2.0 million in direct loan expenses, $1.4 million in occupancy and equipment, $1.4 million in professional fees, primarily due to an increase in consulting expenses related to a third-party service provider that provided loan origination services related to PPP loans and $1.1 million in compensation and benefits. Other increases in non-interest expense include $790,000 in other operating expenses, $685,000 in data processing expenses and $103,000 in regulatory dues, offset by a decrease of $369,000 in marketing and promotional expenses.  

Balance Sheet Summary

Total assets increased $205.3 million, or 15.2%, to $1.56 billion at September 30, 2021 from $1.36 billion at December 31, 2020. The increase in total assets is attributable to increases of $143.6 million in net loans receivable, including $110.6 million net increase in PPP loans, $86.9 million in available-for-sale securities, $2.2 million in other assets, $2.0 million, net, in premises and equipment, $2.0 million in accrued interest receivable, and $170,000 in deferred tax assets. The increase in total assets was reduced by decreases of $21.5 million in mortgage loans held for sale, at fair value, $9.0 million in cash and cash equivalents, $425,000 in FHLBNY stock, $306,000 in held-to-maturity securities and $249,000 in placement with banks.

Total liabilities increased $191.0 million, or 16.0%, to $1.39 billion at September 30, 2021 from $1.20 billion at December 31, 2020. The increase in total liabilities was mainly attributable to increases of $219.7 million in deposits, $2.1 million in advance payments by borrowers for taxes and insurance and $178,000 in accrued interest payable, offset by decreases of $18.7 million in warehouse lines of credit, $11.0 million in advances from FHLBNY and $934,000 in other liabilities.

Total stockholders’ equity increased $14.3 million, or 9.0%, to $173.9 million at September 30, 2021 from $159.5 million at December 31, 2020. The $14.3 million increase in stockholders’ equity was mainly attributable to $10.4 million in net income, $3.1 million in net treasury stock activity, $1.1 million related to share-based compensation and $472,000 related to the Company’s Employee Stock Ownership Plan, offset by $756,000 related to unrealized loss on available-for-sale securities.   

As of September 30, 2021, the Company had repurchased a total of 1,670,619 shares under prior repurchase programs at a weighted average price of $13.22 per share, of which 1,132,086 were reported as treasury stock. The Company suspended its repurchase program as of May 3, 2021. Of the 1,670,619 shares repurchased, 189,960 shares have been used for grants awarded to directors, executive officers and non-executive officers under the Company’s 2018 Long-Term Incentive Plan pursuant to restricted stock units which vested on December 4, 2020 and 2019 and July 23, 2021. Of these 189,960 shares, 166 shares were retained to satisfy a

3


recipient’s taxes and other withholding obligations and these shares remain as part of treasury stock. In addition, on April 22, 2021, 348,739 shares were sold to Banc of America Strategic Investments Corporation in a privately negotiated transaction.

About PDL Community Bancorp

PDL Community Bancorp is the financial holding company for Ponce Bank and Mortgage World Bankers, Inc. Ponce Bank is a federally chartered stock savings association. Ponce Bank is designated a Minority Depository Institution, a Community Development Financial Institution, and a certified Small Business Administration lender. Ponce Bank’s business primarily consists of taking deposits from the general public and to a lesser extent from alternative funding sources and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans, consisting of 1-4 family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties and construction and land, and, to a lesser extent, in business and consumer loans. Ponce Bank also invests in securities, which consist of U.S. Government and federal agency securities and securities issued by government-sponsored or government-owned enterprises as well as mortgage-backed securities, corporate bonds and obligations, and Federal Home Loan Bank stock. Mortgage World Bankers, Inc. is a mortgage lender operating in five states and is subject to the regulation and examination of the New York State Department of Financial Services. As a Federal Housing Administration (“FHA”)-approved Title II lender, Mortgage World Bankers, Inc. originates and sells to investors single family mortgage loans guaranteed by the FHA, as well as conventional mortgages.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; the anticipated impact of the COVID-19 pandemic and the Company’s attempts at mitigation; changes in the value of securities in the Company’s investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, PDL Community Bancorp’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.

  

4


 

PDL Community Bancorp and Subsidiaries

Consolidated Statements of Financial Condition

(Dollars in thousands, except for share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

29,365

 

 

$

32,541

 

 

$

13,551

 

 

$

26,936

 

 

$

14,302

 

Interest-bearing deposits in banks

 

33,673

 

 

 

33,551

 

 

 

76,571

 

 

 

45,142

 

 

 

61,790

 

Total cash and cash equivalents

 

63,038

 

 

 

66,092

 

 

 

90,122

 

 

 

72,078

 

 

 

76,092

 

Available-for-sale securities, at fair value

 

104,358

 

 

 

48,536

 

 

 

30,929

 

 

 

17,498

 

 

 

14,512

 

Held-to-maturity securities, at amortized cost

 

1,437

 

 

 

1,720

 

 

 

1,732

 

 

 

1,743

 

 

 

 

Placement with banks

 

2,490

 

 

 

2,739

 

 

 

2,739

 

 

 

2,739

 

 

 

2,739

 

Mortgage loans held for sale, at fair value

 

13,930

 

 

 

15,308

 

 

 

13,725

 

 

 

35,406

 

 

 

13,100

 

Loans receivable, net

 

1,302,238

 

 

 

1,343,578

 

 

 

1,230,458

 

 

 

1,158,640

 

 

 

1,108,956

 

Accrued interest receivable

 

13,360

 

 

 

13,134

 

 

 

12,547

 

 

 

11,396

 

 

 

9,995

 

Premises and equipment, net

 

34,081

 

 

 

34,057

 

 

 

33,625

 

 

 

32,045

 

 

 

32,113

 

Federal Home Loan Bank of New York stock (FHLBNY), at cost

 

6,001

 

 

 

6,156

 

 

 

6,057

 

 

 

6,426

 

 

 

6,414

 

Deferred tax assets

 

4,826

 

 

 

5,493

 

 

 

4,569

 

 

 

4,656

 

 

 

3,586

 

Other assets

 

14,793

 

 

 

10,837

 

 

 

7,204

 

 

 

12,604

 

 

 

9,844

 

Total assets

$

1,560,552

 

 

$

1,547,650

 

 

$

1,433,707

 

 

$

1,355,231

 

 

$

1,277,351

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

1,249,261

 

 

$

1,236,161

 

 

$

1,138,546

 

 

$

1,029,579

 

 

$

973,244

 

Accrued interest payable

 

238

 

 

 

55

 

 

 

66

 

 

 

60

 

 

 

58

 

Advance payments by borrowers for taxes and insurance

 

9,118

 

 

 

7,682

 

 

 

9,264

 

 

 

7,019

 

 

 

7,739

 

Advances from the FHLBNY and others

 

106,255

 

 

 

109,255

 

 

 

109,255

 

 

 

117,255

 

 

 

117,283

 

Warehouse lines of credit

 

11,261

 

 

 

13,084

 

 

 

11,664

 

 

 

29,961

 

 

 

9,065

 

Mortgage loan fundings payable

 

1,136

 

 

 

743

 

 

 

676

 

 

 

1,483

 

 

 

1,457

 

Other liabilities

 

9,396

 

 

 

8,780

 

 

 

3,032

 

 

 

10,330

 

 

 

10,131

 

Total liabilities

 

1,386,665

 

 

 

1,375,760

 

 

 

1,272,503

 

 

 

1,195,687

 

 

 

1,118,977

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; 50,000,000  shares authorized

 

185

 

 

 

185

 

 

 

185

 

 

 

185

 

 

 

185

 

Treasury stock, at cost

 

(15,069

)

 

 

(15,069

)

 

 

(19,285

)

 

 

(18,114

)

 

 

(18,281

)

Additional paid-in-capital

 

86,360

 

 

 

85,956

 

 

 

85,470

 

 

 

85,105

 

 

 

85,817

 

Retained earnings

 

107,977

 

 

 

105,925

 

 

 

99,993

 

 

 

97,541

 

 

 

95,913

 

Accumulated other comprehensive income

 

(621

)

 

 

(41

)

 

 

28

 

 

 

135

 

 

 

168

 

Unearned compensation ─ ESOP

 

(4,945

)

 

 

(5,066

)

 

 

(5,187

)

 

 

(5,308

)

 

 

(5,428

)

Total stockholders' equity

 

173,887

 

 

 

171,890

 

 

 

161,204

 

 

 

159,544

 

 

 

158,374

 

Total liabilities and stockholders' equity

$

1,560,552

 

 

$

1,547,650

 

 

$

1,433,707

 

 

$

1,355,231

 

 

$

1,277,351

 

 

 

5


 

PDL Community Bancorp and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

$

16,991

 

 

$

15,603

 

 

$

14,925

 

 

$

14,070

 

 

$

13,375

 

Interest on deposits due from banks

 

9

 

 

 

2

 

 

 

2

 

 

 

10

 

 

 

5

 

Interest and dividend on securities and FHLBNY stock

 

425

 

 

 

239

 

 

 

250

 

 

 

233

 

 

 

223

 

Total interest and dividend income

 

17,425

 

 

 

15,844

 

 

 

15,177

 

 

 

14,313

 

 

 

13,603

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

1,010

 

 

 

1,108

 

 

 

1,219

 

 

 

1,422

 

 

 

1,597

 

Interest on other deposits

 

354

 

 

 

382

 

 

 

382

 

 

 

448

 

 

 

500

 

Interest on borrowings

 

621

 

 

 

622

 

 

 

684

 

 

 

769

 

 

 

655

 

Total interest expense

 

1,985

 

 

 

2,112

 

 

 

2,285

 

 

 

2,639

 

 

 

2,752

 

Net interest income

 

15,440

 

 

 

13,732

 

 

 

12,892

 

 

 

11,674

 

 

 

10,851

 

Provision for loan losses

 

572

 

 

 

586

 

 

 

686

 

 

 

406

 

 

 

620

 

Net interest income after provision for loan losses

 

14,868

 

 

 

13,146

 

 

 

12,206

 

 

 

11,268

 

 

 

10,231

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

494

 

 

 

366

 

 

 

329

 

 

 

263

 

 

 

236

 

Brokerage commissions

 

270

 

 

 

430

 

 

 

223

 

 

 

455

 

 

 

447

 

Late and prepayment charges

 

329

 

 

 

298

 

 

 

244

 

 

 

81

 

 

 

145

 

Income on sale of mortgage loans

 

1,175

 

 

 

1,288

 

 

 

1,508

 

 

 

2,748

 

 

 

1,372

 

Loan origination

 

625

 

 

 

971

 

 

 

539

 

 

 

656

 

 

 

269

 

Gain on sale of real property

 

 

 

 

4,176

 

 

 

663

 

 

 

 

 

 

4,412

 

Other

 

341

 

 

 

812

 

 

 

387

 

 

 

596

 

 

 

371

 

Total non-interest income

 

3,234

 

 

 

8,341

 

 

 

3,893

 

 

 

4,799

 

 

 

7,252

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

6,427

 

 

 

4,212

 

 

 

5,664

 

 

 

6,846

 

 

 

5,554

 

Occupancy and equipment

 

2,849

 

 

 

2,838

 

 

 

2,634

 

 

 

2,686

 

 

 

2,584

 

Data processing expenses

 

917

 

 

 

733

 

 

 

594

 

 

 

578

 

 

 

596

 

Direct loan expenses

 

696

 

 

 

1,151

 

 

 

1,009

 

 

 

599

 

 

 

437

 

Insurance and surety bond premiums

 

147

 

 

 

143

 

 

 

146

 

 

 

166

 

 

 

138

 

Office supplies, telephone and postage

 

626

 

 

 

467

 

 

 

409

 

 

 

385

 

 

 

386

 

Professional fees

 

1,765

 

 

 

2,902

 

 

 

1,262

 

 

 

1,533

 

 

 

1,553

 

Marketing and promotional expenses

 

51

 

 

 

48

 

 

 

38

 

 

 

 

 

 

127

 

Directors fees

 

67

 

 

 

69

 

 

 

69

 

 

 

69

 

 

 

69

 

Regulatory dues

 

74

 

 

 

120

 

 

 

60

 

 

 

59

 

 

 

49

 

Other operating expenses

 

1,113

 

 

 

958

 

 

 

1,030

 

 

 

1,034

 

 

 

834

 

Total non-interest expense

 

14,732

 

 

 

13,641

 

 

 

12,915

 

 

 

13,955

 

 

 

12,327

 

Income before income taxes

 

3,370

 

 

 

7,846

 

 

 

3,184

 

 

 

2,112

 

 

 

5,156

 

Provision for income taxes

 

1,318

 

 

 

1,914

 

 

 

732

 

 

 

484

 

 

 

1,147

 

Net income

$

2,052

 

 

$

5,932

 

 

$

2,452

 

 

$

1,628

 

 

$

4,009

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.12

 

 

$

0.35

 

 

$

0.15

 

 

$

0.10

 

 

$

0.24

 

Diluted

$

0.12

 

 

$

0.35

 

 

$

0.15

 

 

$

0.10

 

 

$

0.24

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

16,823,731

 

 

 

16,737,037

 

 

 

16,548,196

 

 

 

16,558,576

 

 

 

16,612,205

 

Diluted

 

16,914,833

 

 

 

16,773,606

 

 

 

16,548,196

 

 

 

16,558,576

 

 

 

16,612,205

 

 


6


 

PDL Community Bancorp and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

47,519

 

 

$

38,319

 

 

$

9,200

 

 

 

24.01

%

Interest on deposits due from banks

 

 

13

 

 

 

74

 

 

 

(61

)

 

 

(82.43

%)

Interest and dividend on securities and FHLBNY stock

 

 

914

 

 

 

633

 

 

 

281

 

 

 

44.39

%

Total interest and dividend income

 

 

48,446

 

 

 

39,026

 

 

 

9,420

 

 

 

24.14

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

3,337

 

 

 

5,154

 

 

 

(1,817

)

 

 

(35.25

%)

Interest on other deposits

 

 

1,118

 

 

 

1,726

 

 

 

(608

)

 

 

(35.23

%)

Interest on borrowings

 

 

1,927

 

 

 

1,850

 

 

 

77

 

 

 

4.16

%

Total interest expense

 

 

6,382

 

 

 

8,730

 

 

 

(2,348

)

 

 

(26.90

%)

Net interest income

 

 

42,064

 

 

 

30,296

 

 

 

11,768

 

 

 

38.84

%

Provision for loan losses

 

 

1,844

 

 

 

2,037

 

 

 

(193

)

 

 

(9.47

%)

Net interest income after provision for loan losses

 

 

40,220

 

 

 

28,259

 

 

 

11,961

 

 

 

42.33

%

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

1,189

 

 

 

629

 

 

 

560

 

 

 

89.03

%

Brokerage commissions

 

 

923

 

 

 

519

 

 

 

404

 

 

 

77.84

%

Late and prepayment charges

 

 

871

 

 

 

277

 

 

 

594

 

 

 

214.44

%

Income on sale of mortgage loans

 

 

3,971

 

 

 

1,372

 

 

 

2,599

 

 

 

189.43

%

Loan origination

 

 

2,135

 

 

 

269

 

 

 

1,866

 

 

 

693.68

%

Gain on sale of real property

 

 

4,812

 

 

 

4,412

 

 

 

400

 

 

 

9.07

%

Other

 

 

1,567

 

 

 

970

 

 

 

597

 

 

 

61.55

%

Total non-interest income

 

 

15,468

 

 

 

8,448

 

 

 

7,020

 

 

 

83.10

%

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

16,303

 

 

 

15,207

 

 

 

1,096

 

 

 

7.21

%

Occupancy and equipment

 

 

8,321

 

 

 

6,878

 

 

 

1,443

 

 

 

20.98

%

Data processing expenses

 

 

2,244

 

 

 

1,559

 

 

 

685

 

 

 

43.94

%

Direct loan expenses

 

 

2,856

 

 

 

848

 

 

 

2,008

 

 

 

236.79

%

Insurance and surety bond premiums

 

 

436

 

 

 

387

 

 

 

49

 

 

 

12.66

%

Office supplies, telephone and postage

 

 

1,502

 

 

 

1,014

 

 

 

488

 

 

 

48.13

%

Professional fees

 

 

5,929

 

 

 

4,516

 

 

 

1,413

 

 

 

31.29

%

Marketing and promotional expenses

 

 

137

 

 

 

506

 

 

 

(369

)

 

 

(72.92

%)

Directors fees

 

 

205

 

 

 

207

 

 

 

(2

)

 

 

(0.97

%)

Regulatory dues

 

 

254

 

 

 

151

 

 

 

103

 

 

 

68.21

%

Other operating expenses

 

 

3,101

 

 

 

2,311

 

 

 

790

 

 

 

34.18

%

Total non-interest expense

 

 

41,288

 

 

 

33,584

 

 

 

7,704

 

 

 

22.94

%

Income before income taxes

 

 

14,400

 

 

 

3,123

 

 

 

11,277

 

 

 

361.10

%

Provision for income taxes

 

 

3,964

 

 

 

898

 

 

 

3,066

 

 

 

341.43

%

Net income

 

$

10,436

 

 

$

2,225

 

 

$

8,211

 

 

 

369.03

%

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.62

 

 

$

0.13

 

 

N/A

 

 

N/A

 

Diluted

 

$

0.62

 

 

$

0.13

 

 

N/A

 

 

N/A

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,703,997

 

 

 

16,711,677

 

 

N/A

 

 

N/A

 

Diluted

 

 

16,746,554

 

 

 

16,724,199

 

 

N/A

 

 

N/A

 

 

7


 

PDL Community Bancorp and Subsidiaries

Key Metrics

At or for the Three Months Ended

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

0.52

%

 

 

1.59

%

 

 

0.72

%

 

 

0.50

%

 

 

1.28

%

Return on average equity (1)

 

4.59

%

 

 

13.95

%

 

 

6.16

%

 

 

4.03

%

 

 

9.95

%

Net interest rate spread (1) (2)

 

3.92

%

 

 

3.60

%

 

 

3.76

%

 

 

3.50

%

 

 

3.33

%

Net interest margin (1) (3)

 

4.13

%

 

 

3.84

%

 

 

4.00

%

 

 

3.78

%

 

 

3.65

%

Non-interest expense to average assets (1)

 

3.72

%

 

 

3.65

%

 

 

3.82

%

 

 

4.29

%

 

 

3.95

%

Efficiency ratio (4)

 

78.89

%

 

 

61.80

%

 

 

76.94

%

 

 

84.71

%

 

 

68.09

%

Average interest-earning assets to average interest- bearing liabilities

 

138.89

%

 

 

140.13

%

 

 

133.25

%

 

 

132.04

%

 

 

134.35

%

Average equity to average assets

 

11.27

%

 

 

11.37

%

 

 

11.77

%

 

 

12.44

%

 

 

12.90

%

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets (bank only)

 

16.15

%

 

 

16.08

%

 

 

15.80

%

 

 

15.95

%

 

 

16.93

%

Tier 1 capital to risk weighted assets (bank only)

 

14.90

%

 

 

14.83

%

 

 

14.54

%

 

 

14.70

%

 

 

15.68

%

Common equity Tier 1 capital to risk-weighted assets (bank only)

 

14.90

%

 

 

14.83

%

 

 

14.54

%

 

 

14.70

%

 

 

15.68

%

Tier 1 capital to average assets (bank only)

 

9.98

%

 

 

10.22

%

 

 

10.78

%

 

 

11.19

%

 

 

11.46

%

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of total loans

 

1.21

%

 

 

1.16

%

 

 

1.24

%

 

 

1.27

%

 

 

1.28

%

Allowance for loan losses as a percentage of nonperforming loans

 

157.17

%

 

 

175.63

%

 

 

126.07

%

 

 

127.28

%

 

 

131.00

%

Net (charge-offs) recoveries to average outstanding loans (1)

 

(0.13

%)

 

 

(0.07

%)

 

 

(0.02

%)

 

 

0.03

%

 

 

0.00

%

Non-performing loans as a percentage of total gross loans

 

0.77

%

 

 

0.66

%

 

 

0.99

%

 

 

1.00

%

 

 

0.98

%

Non-performing loans as a percentage of total assets

 

0.65

%

 

 

0.58

%

 

 

0.86

%

 

 

0.86

%

 

 

0.86

%

Total non-performing assets as a percentage of total assets

 

0.65

%

 

 

0.58

%

 

 

0.86

%

 

 

0.86

%

 

 

0.86

%

Total non-performing assets, accruing loans past due 90 days or more, and accruing troubled debt restructured loans as a percentage of total assets

 

1.05

%

 

 

1.01

%

 

 

1.32

%

 

 

1.35

%

 

 

1.36

%

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of offices (5)

19

 

 

19

 

 

20

 

 

20

 

 

20

 

Number of full-time equivalent employees (6)

230

 

 

231

 

 

236

 

 

227

 

 

230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Annualized where appropriate.

 

(2)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

(4)

Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

 

(5)

Number of offices included 5 offices at September 30, 2021 and June 30, 2021, and included 6 offices at March 31, 2021, December 31, 2020 and September 30, 2020 due to the acquisition of Mortgage World.

 

(6)

Subsequent to July 10, 2020, number of full-time equivalent employees includes full-time equivalent employees related to Mortgage World.

 

 

 

8


 

PDL Community Bancorp and Subsidiaries

Loan Portfolio

 

As of

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Owned

 

$

319,346

 

 

 

24.14

%

 

$

325,409

 

 

 

23.82

%

 

$

317,895

 

 

 

25.51

%

 

$

319,596

 

 

 

27.27

%

 

$

320,438

 

 

 

28.55

%

Owner-Occupied

 

 

97,493

 

 

 

7.37

%

 

 

98,839

 

 

 

7.24

%

 

 

99,985

 

 

 

8.02

%

 

 

98,795

 

 

 

8.43

%

 

 

93,340

 

 

 

8.31

%

Multifamily residential

 

 

317,575

 

 

 

24.01

%

 

 

318,579

 

 

 

23.33

%

 

 

315,078

 

 

 

25.28

%

 

 

307,411

 

 

 

26.23

%

 

 

284,775

 

 

 

25.37

%

Nonresidential properties

 

 

211,075

 

 

 

15.96

%

 

 

211,181

 

 

 

15.46

%

 

 

215,340

 

 

 

17.28

%

 

 

218,929

 

 

 

18.68

%

 

 

217,771

 

 

 

19.40

%

Construction and land

 

 

133,130

 

 

 

10.07

%

 

 

125,265

 

 

 

9.17

%

 

 

119,339

 

 

 

9.57

%

 

 

105,858

 

 

 

9.03

%

 

 

99,721

 

 

 

8.88

%

Total mortgage loans

 

 

1,078,619

 

 

 

81.55

%

 

 

1,079,273

 

 

 

79.02

%

 

 

1,067,637

 

 

 

85.66

%

 

 

1,050,589

 

 

 

89.64

%

 

 

1,016,045

 

 

 

90.52

%

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans (1)

 

 

207,859

 

 

 

15.72

%

 

 

253,935

 

 

 

18.59

%

 

 

142,135

 

 

 

11.40

%

 

 

94,947

 

 

 

8.10

%

 

 

96,700

 

 

 

8.61

%

Consumer loans (2)

 

 

36,095

 

 

 

2.73

%

 

 

32,576

 

 

 

2.39

%

 

 

36,706

 

 

 

2.94

%

 

 

26,517

 

 

 

2.26

%

 

 

9,806

 

 

 

0.87

%

Total non-mortgage loans

 

 

243,954

 

 

 

18.45

%

 

 

286,511

 

 

 

20.98

%

 

 

178,841

 

 

 

14.34

%

 

 

121,464

 

 

 

10.36

%

 

 

106,506

 

 

 

9.48

%

Total loans, gross

 

 

1,322,573

 

 

 

100.00

%

 

 

1,365,784

 

 

 

100.00

%

 

 

1,246,478

 

 

 

100.00

%

 

 

1,172,053

 

 

 

100.00

%

 

 

1,122,551

 

 

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan origination costs

 

 

(4,327

)

 

 

 

 

 

 

(6,331

)

 

 

 

 

 

 

(512

)

 

 

 

 

 

 

1,457

 

 

 

 

 

 

 

786

 

 

 

 

 

Allowance for losses on loans

 

 

(16,008

)

 

 

 

 

 

 

(15,875

)

 

 

 

 

 

 

(15,508

)

 

 

 

 

 

 

(14,870

)

 

 

 

 

 

 

(14,381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

1,302,238

 

 

 

 

 

 

$

1,343,578

 

 

 

 

 

 

$

1,230,458

 

 

 

 

 

 

$

1,158,640

 

 

 

 

 

 

$

1,108,956

 

 

 

 

 

 

 

(1)

As of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020, business loans include $195.9 million, $241.5 million, $132.5 million, $85.3 million, and $86.2 million, respectively, of PPP loans.

 

(2)

As of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020, consumer loans include $35.5 million, $32.0 million, $35.9 million, $25.5 million and $8.7 million, respectively, of loans originated by the Bank pursuant to its arrangement with Grain Technologies, LLC.

 

 


9


 

PDL Community Bancorp and Subsidiaries

Deposits

 

 

As of

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Demand (1)

 

$

297,777

 

 

 

23.85

%

 

$

320,404

 

 

 

25.91

%

 

$

242,255

 

 

 

21.28

%

 

$

189,855

 

 

 

18.44

%

 

$

186,328

 

 

 

19.15

%

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA accounts

 

 

28,025

 

 

 

2.24

%

 

 

28,996

 

 

 

2.35

%

 

 

32,235

 

 

 

2.83

%

 

 

39,296

 

 

 

3.82

%

 

 

29,618

 

 

 

3.04

%

Money market accounts

 

 

199,758

 

 

 

15.99

%

 

 

172,925

 

 

 

13.99

%

 

 

157,271

 

 

 

13.81

%

 

 

136,258

 

 

 

13.23

%

 

 

148,877

 

 

 

15.30

%

Reciprocal deposits

 

 

147,226

 

 

 

11.79

%

 

 

151,443

 

 

 

12.25

%

 

 

137,402

 

 

 

12.07

%

 

 

131,363

 

 

 

12.76

%

 

 

108,367

 

 

 

11.13

%

Savings accounts

 

 

142,851

 

 

 

11.43

%

 

 

130,430

 

 

 

10.55

%

 

 

130,211

 

 

 

11.44

%

 

 

125,820

 

 

 

12.22

%

 

 

120,883

 

 

 

12.42

%

Total NOW, money market, reciprocal and savings accounts

 

 

517,860

 

 

 

41.45

%

 

 

483,794

 

 

 

39.14

%

 

 

457,119

 

 

 

40.15

%

 

 

432,737

 

 

 

42.03

%

 

 

407,745

 

 

 

41.89

%

Certificates of deposit of $250K or more

 

 

70,996

 

 

 

5.68

%

 

 

74,941

 

 

 

6.06

%

 

 

77,418

 

 

 

6.80

%

 

 

78,435

 

 

 

7.62

%

 

 

80,403

 

 

 

8.26

%

Brokered certificates of deposit (2)

 

 

83,505

 

 

 

6.68

%

 

 

83,506

 

 

 

6.76

%

 

 

86,004

 

 

 

7.55

%

 

 

52,678

 

 

 

5.12

%

 

 

55,878

 

 

 

5.74

%

Listing service deposits (2)

 

 

66,340

 

 

 

5.31

%

 

 

66,518

 

 

 

5.38

%

 

 

61,133

 

 

 

5.37

%

 

 

39,476

 

 

 

3.83

%

 

 

49,342

 

 

 

5.07

%

All other certificates of deposit less than $250K

 

 

212,783

 

 

 

17.03

%

 

 

206,998

 

 

 

16.75

%

 

 

214,617

 

 

 

18.85

%

 

 

236,398

 

 

 

22.96

%

 

 

193,548

 

 

 

19.89

%

Total certificates of deposit

 

 

433,624

 

 

 

34.70

%

 

 

431,963

 

 

 

34.95

%

 

 

439,172

 

 

 

38.57

%

 

 

406,987

 

 

 

39.53

%

 

 

379,171

 

 

 

38.96

%

Total interest-bearing deposits

 

 

951,484

 

 

 

76.15

%

 

 

915,757

 

 

 

74.09

%

 

 

896,291

 

 

 

78.72

%

 

 

839,724

 

 

 

81.56

%

 

 

786,916

 

 

 

80.85

%

Total deposits

 

$

1,249,261

 

 

 

100.00

%

 

$

1,236,161

 

 

 

100.00

%

 

$

1,138,546

 

 

 

100.00

%

 

$

1,029,579

 

 

 

100.00

%

 

$

973,244

 

 

 

100.00

%

 

 

(1)

Included in demand deposits are deposits related to net PPP funding.

 

(2)

As of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020, there were $28.9 million, $28.9 million, $28.8 million, $27.0 million, and $26.9 million, respectively, in individual listing service deposits amounting to $250,000 or more. All brokered certificates of deposit individually amounted to less than $250,000.

 

 

10


 

PDL Community Bancorp and Subsidiaries

Nonperforming Assets

As of

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

(Dollars in thousands)

 

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

1,669

 

 

$

1,983

 

 

$

2,907

 

 

$

2,808

 

 

$

2,750

 

Owner occupied

 

1,090

 

 

 

1,593

 

 

 

1,585

 

 

 

1,053

 

 

 

1,075

 

Multifamily residential

 

2,577

 

 

 

955

 

 

 

946

 

 

 

946

 

 

 

210

 

Nonresidential properties

 

1,388

 

 

 

1,408

 

 

 

3,761

 

 

 

3,776

 

 

 

3,830

 

Construction and land

 

922

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans (not including non-accruing troubled debt restructured loans)

$

7,646

 

 

$

5,939

 

 

$

9,199

 

 

$

8,583

 

 

$

7,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

238

 

 

$

242

 

 

$

246

 

 

$

249

 

 

$

267

 

Owner occupied

 

2,200

 

 

 

2,199

 

 

 

2,195

 

 

 

2,197

 

 

 

2,191

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

101

 

 

 

659

 

 

 

661

 

 

 

654

 

 

 

655

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing troubled debt restructured loans

 

2,539

 

 

 

3,100

 

 

 

3,102

 

 

 

3,100

 

 

 

3,113

 

Total non-accrual loans

$

10,185

 

 

$

9,039

 

 

$

12,301

 

 

$

11,683

 

 

$

10,978

 

Total non-performing assets

$

10,185

 

 

$

9,039

 

 

$

12,301

 

 

$

11,683

 

 

$

10,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

3,121

 

 

$

3,347

 

 

$

3,362

 

 

$

3,378

 

 

$

3,396

 

Owner occupied

 

2,396

 

 

 

2,431

 

 

 

2,466

 

 

 

2,505

 

 

 

2,177

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

738

 

 

 

755

 

 

 

750

 

 

 

754

 

 

 

759

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing troubled debt restructured loans

$

6,255

 

 

$

6,533

 

 

$

6,578

 

 

$

6,637

 

 

$

6,332

 

Total non-performing assets and accruing troubled debt restructured loans

$

16,440

 

 

$

15,572

 

 

$

18,879

 

 

$

18,320

 

 

$

17,310

 

Total non-performing loans to total gross loans

 

0.77

%

 

 

0.66

%

 

 

0.99

%

 

 

1.00

%

 

 

0.98

%

Total non-performing assets to total assets

 

0.65

%

 

 

0.58

%

 

 

0.86

%

 

 

0.86

%

 

 

0.86

%

Total non-performing assets and accruing troubled debt restructured loans to total assets

 

1.05

%

 

 

1.01

%

 

 

1.32

%

 

 

1.35

%

 

 

1.36

%

 

11


 

PDL Community Bancorp and Subsidiaries

Average Balance Sheets

 

For the Three Months Ended September 30,

 

 

2021

 

 

2020

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

1,356,130

 

 

$

16,991

 

 

4.97%

 

 

$

1,109,799

 

 

$

13,375

 

 

4.79%

 

Securities (3)

 

72,960

 

 

 

355

 

 

1.93%

 

 

 

13,741

 

 

 

132

 

 

3.81%

 

Other (4)

 

53,182

 

 

 

79

 

 

0.59%

 

 

 

60,068

 

 

 

96

 

 

0.64%

 

Total interest-earning assets

 

1,482,272

 

 

 

17,425

 

 

4.66%

 

 

 

1,183,608

 

 

 

13,603

 

 

4.57%

 

Non-interest-earning assets

 

90,110

 

 

 

 

 

 

 

 

 

 

 

58,493

 

 

 

 

 

 

 

 

 

Total assets

$

1,572,382

 

 

 

 

 

 

 

 

 

 

$

1,242,101

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA

$

30,221

 

 

$

23

 

 

0.30%

 

 

$

29,687

 

 

$

40

 

 

0.54%

 

Money market

 

323,840

 

 

 

294

 

 

0.36%

 

 

 

224,339

 

 

 

422

 

 

0.75%

 

Savings

 

137,078

 

 

 

36

 

 

0.10%

 

 

 

121,355

 

 

 

37

 

 

0.12%

 

Certificates of deposit

 

448,191

 

 

 

1,010

 

 

0.89%

 

 

 

371,094

 

 

 

1,597

 

 

1.71%

 

Total deposits

 

939,330

 

 

 

1,363

 

 

0.58%

 

 

 

746,475

 

 

 

2,096

 

 

1.12%

 

Advance payments by borrowers

 

10,061

 

 

 

1

 

 

0.04%

 

 

 

7,756

 

 

 

1

 

 

0.05%

 

Borrowings

 

117,824

 

 

 

621

 

 

2.09%

 

 

 

126,729

 

 

 

655

 

 

2.06%

 

Total interest-bearing liabilities

 

1,067,215

 

 

 

1,985

 

 

0.74%

 

 

 

880,960

 

 

 

2,752

 

 

1.24%

 

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

317,727

 

 

 

 

 

 

 

 

 

 

191,269

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

10,154

 

 

 

 

 

 

 

 

 

 

9,607

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

327,881

 

 

 

 

 

 

 

 

 

 

200,876

 

 

 

 

 

 

 

 

Total liabilities

 

1,395,096

 

 

 

1,985

 

 

 

 

 

 

 

1,081,836

 

 

 

2,752

 

 

 

 

 

Total equity

 

177,286

 

 

 

 

 

 

 

 

 

 

 

160,265

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

$

1,572,382

 

 

 

 

 

 

0.74%

 

 

$

1,242,101

 

 

 

 

 

 

1.24%

 

Net interest income

 

 

 

 

$

15,440

 

 

 

 

 

 

 

 

 

 

$

10,851

 

 

 

 

 

Net interest rate spread (5)

 

 

 

 

 

 

 

 

3.92%

 

 

 

 

 

 

 

 

 

 

3.33%

 

Net interest-earning assets (6)

$

415,057

 

 

 

 

 

 

 

 

 

 

$

302,648

 

 

 

 

 

 

 

 

 

Net interest margin (7)

 

 

 

 

 

 

 

 

4.13%

 

 

 

 

 

 

 

 

 

 

3.65%

 

Average interest-earning assets to interest-bearing liabilities

 

 

 

 

 

 

 

 

138.89%

 

 

 

 

 

 

 

 

 

 

134.35%

 

 

 

(1)

Annualized where appropriate.

 

(2)

Loans include loans and mortgage loans held for sale, at fair value.

 

(3)

Securities include available-for-sale securities and held-to-maturity securities.

 

(4)

Includes FHLBNY demand account and FHLBNY stock dividends.

 

(5)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(6)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(7)

Net interest margin represents net interest income divided by average total interest-earning assets.

 


12


 

PDL Community Bancorp and Subsidiaries

Average Balance Sheets

 

 

  

For the Nine Months Ended September 30,

 

 

2021

 

 

2020

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

Balance

 

 

Interest

 

 

Yield/Rate

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

1,309,765

 

 

$

47,519

 

 

 

4.85

%

 

$

1,036,706

 

 

$

38,319

 

 

 

4.94

%

Securities (3)

 

45,749

 

 

 

701

 

 

 

2.05

%

 

 

16,227

 

 

 

361

 

 

 

2.97

%

Other (4)

 

53,425

 

 

 

226

 

 

 

0.57

%

 

 

55,746

 

 

 

346

 

 

 

0.83

%

Total interest-earning assets

 

1,408,939

 

 

 

48,446

 

 

 

4.60

%

 

 

1,108,679

 

 

 

39,026

 

 

 

4.70

%

Non-interest-earning assets

 

73,493

 

 

 

 

 

 

 

 

 

 

 

53,945

 

 

 

 

 

 

 

 

 

Total assets

$

1,482,432

 

 

 

 

 

 

 

 

 

 

$

1,162,624

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA

$

31,215

 

 

$

93

 

 

 

0.40

%

 

$

29,469

 

 

$

117

 

 

 

0.53

%

Money market

 

300,594

 

 

 

909

 

 

 

0.40

%

 

 

193,951

 

 

 

1,497

 

 

 

1.03

%

Savings

 

131,849

 

 

 

113

 

 

 

0.11

%

 

 

117,424

 

 

 

109

 

 

 

0.12

%

Certificates of deposit

 

428,653

 

 

 

3,337

 

 

 

1.04

%

 

 

375,303

 

 

 

5,154

 

 

 

1.83

%

Total deposits

 

892,311

 

 

 

4,452

 

 

 

0.67

%

 

 

716,147

 

 

 

6,877

 

 

 

1.28

%

Advance payments by borrowers

 

10,020

 

 

 

3

 

 

 

0.04

%

 

 

8,226

 

 

 

3

 

 

 

0.05

%

Borrowings

 

122,203

 

 

 

1,927

 

 

 

2.11

%

 

 

118,701

 

 

 

1,850

 

 

 

2.08

%

Total interest-bearing liabilities

 

1,024,534

 

 

 

6,382

 

 

 

0.83

%

 

 

843,074

 

 

 

8,730

 

 

 

1.38

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

275,865

 

 

 

 

 

 

 

 

 

 

155,158

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

12,182

 

 

 

 

 

 

 

 

 

 

5,927

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

288,047

 

 

 

 

 

 

 

 

 

 

161,085

 

 

 

 

 

 

 

 

Total liabilities

 

1,312,581

 

 

 

6,382

 

 

 

 

 

 

 

1,004,159

 

 

 

8,730

 

 

 

 

 

Total equity

 

169,851

 

 

 

 

 

 

 

 

 

 

 

158,465

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

$

1,482,432

 

 

 

 

 

 

 

0.83

%

 

$

1,162,624

 

 

 

 

 

 

 

1.38

%

Net interest income

 

 

 

 

$

42,064

 

 

 

 

 

 

 

 

 

 

$

30,296

 

 

 

 

 

Net interest rate spread (5)

 

 

 

 

 

 

 

 

 

3.77

%

 

 

 

 

 

 

 

 

 

 

3.32

%

Net interest-earning assets (6)

$

384,405

 

 

 

 

 

 

 

 

 

 

$

265,605

 

 

 

 

 

 

 

 

 

Net interest margin (7)

 

 

 

 

 

 

 

 

 

3.99

%

 

 

 

 

 

 

 

 

 

 

3.65

%

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

 

 

 

 

 

 

 

 

137.52

%

 

 

 

 

 

 

 

 

 

 

131.50

%

 

 

 

(1)

Annualized where appropriate.

 

(2)

Loans include loans and mortgage loans held for sale, at fair value.

 

(3)

Securities include available-for-sale securities and held-to-maturity securities.

 

(4)

Includes FHLBNY demand account and FHLBNY stock dividends.

 

(5)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(6)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(7)

Net interest margin represents net interest income divided by average total interest-earning assets.

 


13


 

PDL Community Bancorp and Subsidiaries

Other Data

 

 

As of

 

 

September 30,

 

 

June 31,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued

 

18,463,028

 

 

 

18,463,028

 

 

 

18,463,028

 

 

 

18,463,028

 

 

 

18,463,028

 

Less treasury shares

 

1,132,086

 

 

 

1,135,086

 

 

 

1,444,776

 

 

 

1,337,059

 

 

 

1,346,679

 

Common shares outstanding at end of period

 

17,330,942

 

 

 

17,327,942

 

 

 

17,018,252

 

 

 

17,125,969

 

 

 

17,116,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

$

10.03

 

 

$

9.92

 

 

$

9.47

 

 

$

9.32

 

 

$

9.25

 

Tangible book value per share

$

10.03

 

 

$

9.92

 

 

$

9.47

 

 

$

9.32

 

 

$

9.25

 

 

 

 

14