pdlb-8k_20200228.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: (Date of earliest event reported): February 28, 2020

 

PDL Community Bancorp

(Exact name of Registrant as Specified in Its Charter)

 

 

Federal

001-38224

82-2857928

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

2244 Westchester Avenue

Bronx, NY

 

10462

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (718) 931-9000

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

PDLB

 

The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

  

 


 

Item 2.02Results of Operations and Financial Condition

On February 28, 2020, PDL Community Bancorp (the “Company”), the holding company for Ponce Bank, issued a press release announcing its financial results for the year ended December 31, 2019.  The Company’s press release is included as Exhibit 99.1 to this report.

The information set forth in this Item 2.02 and in the attached Exhibit 99.1 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended ( the “Exchange Act”), or otherwise subject to the liabilities of that Section.

Item 9.01Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press release dated February 28, 2020

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PDL Community Bancorp

 

 

 

 

Date:  February 28, 2020

 

By:

/s/ Carlos P. Naudon

 

 

 

Carlos P. Naudon

 

 

 

President

Chief Executive Officer

 

 

pdlb-ex991_6.htm

Exhibit 99.1

PDL Community Bancorp Announces 2019 Fourth Quarter Results

New York (February 28, 2020): PDL Community Bancorp (the “Company”) (NASDAQ: PDLB), the holding company for Ponce Bank (the “Bank”), reported a net loss of ($7.5 million), or ($0.43) per basic and diluted share, for the fourth quarter of 2019, compared to net income of $709,000, or $0.04 per basic and diluted share, for the prior quarter and net income of $635,000, or $0.04 per basic and diluted share, for the fourth quarter of 2018. For the year ended December 31, 2019, the net loss was ($5.1 million), or ($0.29) per basic and diluted share, compared to net income of $2.7 million, or $0.15 per basic and diluted share for the year ended December 31, 2018.

The reduction in net income during the fourth quarter of 2019 was due primarily to a one-time charge of $9.9 million ($7.8 million net of tax effect) related to the termination of the Company’s Defined Benefit Plan. Excluding the one-time charge, the Company would have reported net income of $393,000, or $0.02 per basic and diluted share, for the three months ended December 31, 2019 and net income of $2.7 million, or $0.16 per basic and diluted share, for the year ended December 31, 2019. See the Non-GAAP Reconciliation at the end of this earnings release.

Carlos P. Naudon, President and CEO remarked that, “the Company’s focus in the fourth quarter of 2019 was to increase stakeholder value by ending continuing expenses and unpredictable liabilities associated with the terminated Defined Benefit Plan, and deploying capital by repurchasing common shares through another share repurchase program.”

Net Income

The $8.2 million decrease in net income from the prior quarter reflects a $10.1 million, or 108.6%, increase in noninterest expense mainly the result of the one-time charge of $9.9 million related to the termination of the Company’s Defined Benefit Plan, of which $7.8 million was previously being recognized in accumulated other comprehensive income (loss), a $2.1 million charge-off related to the deferred tax asset associated with the Defined Benefit Plan, a $211,000, or 1.6%, decrease in interest and dividend income, and a $81,000 increase in provision for loan losses, offset by a $2.2 million decrease in provision for income taxes, an $86,000, or 14.9%, increase in noninterest income and a $8,000, or 0.3%, decrease in interest expense.

The $8.1 million decrease in net income from the fourth quarter of 2018 reflects a $10.4 million, or 114.6%, increase in noninterest expense, mainly the result of the one-time charge related to the termination of the Company’s Defined Benefit Plan and charge-off related to deferred tax asset previously discussed, a $461,000, or 17.0%, increase in interest expense and a $150,000, or 18.4%, decrease in noninterest income offset by a $2.4 million decrease in provision for income taxes, a $416,000, or 3.4%, increase in interest and dividend income and a $120,000, or 55.8%, decrease in provision for loan losses.

The net loss for the year ended December 31, 2019 was ($5.1 million) compared to net income of $2.7 million for the year ended December 31, 2018. The net loss reflects a $12.1 million, or 34.9%, increase in noninterest expense mainly driven by the one-time charge related to the termination of the Company’s Defined Benefit Plan previously discussed, a $2.9 million, or 30.2%, increase in interest expense and a $255,000, or 8.7%, decrease in noninterest income, offset by an increase of $4.3 million, or 9.4%, in interest and dividend income, a $2.0 million, or 182.4%, decrease in provision for income taxes and a $991,000, or 79.3%, decrease in provision for loan losses.

Net Interest Margin

The net interest margin decreased by 12 basis points to 3.71% for the three months ended December 31, 2019 from 3.83% for the three months ended September 30, 2019, while the net interest rate spread decreased by 10 basis points to 3.34% from 3.44% for the same periods. Average interest-earning assets increased by $10.9 million, or 1.1%, to $1,021.8 million for the three months ended December 31, 2019 from $1,010.9 million for the three months ended September 30, 2019. The average yield on interest-earning assets decreased by 13 basis points to 4.95% from 5.08%, for the same periods. Average interest-bearing liabilities increased by $12.7 million, or 1.7%, to $782.1 million for the three months ended December 31, 2019 from $769.4 million for the three months ended September 30, 2019. The average rate on interest-bearing liabilities decreased by 3 basis points to 1.61% from 1.64% for the same periods.  

 

1


The net interest margin decreased by 19 basis points to 3.71% for the three months ended December 31, 2019 from 3.90% for the three months ended December 31, 2018, while the net interest rate spread decreased by 18 basis points to 3.34% from 3.52% for the same periods. Average interest-earning assets increased by $45.2 million, or 4.6%, to $1,021.8 million for the three months ended December 31, 2019 from $976.6 million for the three months ended December 31, 2018. The average yield on interest-earning assets decreased by 6 basis points to 4.95% from 5.01% for the same periods. Average interest-bearing liabilities increased by $55.0 million, or 7.6%, to $782.1 million for the three months ended December 31, 2019 from $727.1 million for the three months ended December 31, 2018. The average rate on interest-bearing liabilities increased by 13 basis points to 1.61% from 1.48% for the same periods.

Noninterest Income

Noninterest income increased to $665,000 for the three months ended December 31, 2019, up $86,000, or 14.9%, from $579,000 for the three months ended September 30, 2019. The increase was attributable to increases of $54,000, or 36.0%, in late and prepayment charges related to mortgage loans, $19,000, or 7.7%, in service charges and fees, $7,000, or 19.4%, in brokerage commissions and $6,000, or 4.1%, in other noninterest income.

Noninterest income decreased to $665,000 for the three months ended December 31, 2019, down $150,000, or 18.4%, from $815,000 for the three months ended December 31, 2018. The decrease was mainly attributable to decreases of $74,000, or 26.6%, in late and prepayment charges related to mortgage loans, $65,000, or 60.2%, in brokerage commissions and $60,000, or 28.3%, in other noninterest income offset by an increase of $49,000, or 22.6%, in service charges and fees.

Noninterest Expense

Noninterest expense was $19.5 million for the three months ended December 31, 2019, up $10.1 million, or 108.6%, from $9.3 million for the three months ended September 30, 2019. The increase was mainly the result of the one-time charge related to the termination of the Company’s Defined Benefit Plan and charge-off related to deferred tax asset previously discussed. The increase was also the result of increases in occupancy and equipment expenses of $83,000 as a result of rebranding and branch renovation initiatives; professional fees of $82,000; compensation and benefits expense of $59,000 as a result of expenses related to new hires; office supplies, telephone and postage expenses of $35,000 and in other operating expenses of $31,000 mainly due to a credit from the Federal Deposit Insurance Corporation in the amount of $205,000 related to our FDIC deposit insurance assessment that occurred during the previous quarter. The increase in noninterest expense was partially offset by decreases in insurance and surety bond premiums of $44,000; regulatory dues of $12,000; direct loan expenses of $12,000, marketing and promotional expenses of $7,000; and, data processing expenses of $4,000.

Noninterest expense increased $10.4 million, or 114.6%, to $19.5 million for the three months ended December 31, 2019 from $9.1 million for the three months ended December 31, 2018. The increase was mainly the result of the one-time charge related to the termination of the Company’s Defined Benefit Plan and charge-off related to deferred tax asset previously discussed. The increase was also the result of increases in compensation and benefits expense of $355,000 as a result of expenses related to restricted stock and stock options; occupancy and equipment of $147,000 as a result of rebranding and branch renovation initiatives; data processing expenses of $37,000 as a result of system enhancements and implementation charges related to software upgrades and additional products; other operating expenses of $21,000; professional fees of $13,000 and insurance and surety bond premiums of $8,000. The increase in noninterest expense was partially offset by decreases in direct loan expenses of $46,000; office supplies, telephone and postage expenses of $33,000; and, marketing and promotional expenses of $29,000.

Asset Quality

Nonperforming assets increased to $11.6 million, or 1.10% of total assets, at December 31, 2019, from $10.3 million, or 0.94% of total assets, at September 30, 2019 and $6.8 million, or 0.64% of total assets, at December 31, 2018. The increase from September 30, 2019 is mainly attributable to increases of nonaccrual in 1-4 family residential loans of $987,000 and nonresidential loans of $455,000. The increase from December 31, 2018 is mainly attributable to increases of nonaccrual in 1-4 family residential loans of $1.9 million and nonresidential loans of $2.9 million.

There was a $95,000 provision for loan losses for the quarter ended December 31, 2019, compared to $14,000 for the quarter ended September 30, 2019 and $215,000 for the quarter ended December 31, 2018. The allowance for loan losses was $12.3 million, or 1.27% of total loans, at December 31, 2019, compared to $12.2 million, or 1.27% of total loans, at September 30, 2019 and $12.7 million, or 1.36% of total loans, at December 31, 2018. Net recoveries totaled $74,000 for the quarter ended December 31, 2019, compared to net charge-offs of $372,000 for the quarter ended September 30, 2019 and net recoveries totaled $78,000 for the quarter ended December 31, 2018.

Balance Sheet

Total assets decreased $6.1 million, or 0.6%, to $1,053.8 million at December 31, 2019 from $1,059.9 million at December 31, 2018. The decrease in total assets is mainly attributable to decreases in cash and cash equivalents of $42.1 million and available-for-sale

2


securities of $5.6 million offset by increases in net loans receivable of $37.2 million. The increase in net loans receivable was primarily due to increases of $17.7 million, or 7.6%, in multifamily residential loans, $11.7 million, or 13.4%, in construction and land loans, $10.3 million, or 5.2%, in nonresidential properties loans, $1.2 million, or 0.3%, in 1-4 family residential loans and $163,000, or 15.3%, in consumer loans offset by a decrease of $4.8 million, or 30.8%, in business loans.

Total deposits decreased $27.7 million, or 3.4%, to $782.0 million at December 31, 2019 from $809.8 million at December 31, 2018. The decrease in deposits was mainly attributable to decreases of $34.6 million, or 8.2 %, in certificates of deposit and $6.4 million, or 5.5% in demand deposits offset by an increase of $13.3 million, or 4.9%, in savings, NOW, reciprocal deposits (certificates of deposits and money market) and money market accounts. The $13.3 million increase in savings, NOW, reciprocal deposits and money market accounts was mainly attributable to increases of $22.5 million, or 34.9%, in money market accounts, and $2.1 million, or 6.8%, in NOW/IOLA accounts, offset by decreases of $7.0 million, or 5.7%, in savings accounts and $4.3 million, or 8.2%, in reciprocal deposits.

Total stockholders’ equity was $158.4 million at December 31, 2019, compared to $169.2 million at December 31, 2018. The decrease in stockholders’ equity was mainly attributable to $15.8 million of stock repurchases, a net loss of $5.1 million offset by a net $7.8 million adjustment to accumulated other comprehensive loss related to the termination of Defined Benefit Plan, $1.2 million of expenses related to restricted stock units, $707,000 of expenses related to the Company’s Employee Stock Ownership Plan, $311,000 related to unrealized gain on available-for-sale securities and $101,000 of expenses related to stock options.  

Steven A. Tsavaris, Executive Chairman, remarked that, “on May 20, 2019 we announced that the Company had entered into a definitive agreement whereby the Company would acquire all of the capital stock of Mortgage World Bankers and we had anticipated regulatory approval in 2019. However, approval is taking longer than anticipated. We are looking forward to receiving regulatory approval as we anticipate that this transaction will enhance our mortgage origination capacity and provide us a path to the secondary markets."

On February 7, 2019, the Bank announced that it had entered into an Agreement of Sale to sell real estate (related to a relocated branch office) located at 30 East 170th Street, Bronx, New York. The purchase price for the real estate is $4.9 million. The Bank’s carrying value of the property as of December 31, 2019 was $0. The Bank has and will incur expenses related to the sale of the property which will impact the accounting for the sale. The consummation of the sale is now anticipated to be completed during the first half of 2020.

The Company and the Bank exceeded all regulatory capital requirements to be deemed well-capitalized at December 31, 2019. The Bank’s total capital to risk-weighted assets ratio was 18.62%, the tier 1 capital to risk-weighted assets ratio and the common equity tier 1 capital ratio were both 17.36%, and the tier 1 capital to total assets ratio was 12.92% at December 31, 2019, compared to 19.39%, 18.14%, and 13.66%, at December 31, 2018, respectively.

The Company adopted a share repurchase program effective March 25, 2019 which expired on September 24, 2019. Under that program, the Company was permitted to repurchase up to 923,151 shares of the Company’s common stock, or approximately 5% of the Company’s then current issued and outstanding shares. On November 13, 2019, the Company adopted a second share repurchase program. Under this program, the Company may repurchase up to 878,835 shares of the Company’s common stock, or approximately

5% of the Company’s then current issued and outstanding shares. The repurchase program may be suspended or terminated at any time without prior notice, and it will expire no later than May 12, 2020.

 

As of December 31, 2019, the Company had repurchased an aggregate of 1,102,029 shares under the repurchase programs at a weighted average price of $14.30, which are reported as treasury stock in the consolidated statement of financial condition. Of the 1,102,029 shares of treasury stock, 90,135 shares were reissued as a result of restricted stock units that vested on December 4, 2019.

 

About PDL Community Bancorp

PDL Community Bancorp is the holding company for Ponce Bank. The Bank’s business primarily consists of taking deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans, consisting of 1-4 family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties and construction and land, and, to a lesser extent, in business and consumer loans. The Bank also invests in securities, which have historically consisted of U.S. Government and federal agency securities and securities issued by government-sponsored or government-owned enterprises, as well as, mortgage-backed securities and Federal Home Loan Bank stock. The Bank offers a variety of deposit accounts, including demand, savings, money market and certificates of deposit.  

3


Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in the value of securities in the Company’s investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the prospectus and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, PDL Community Bancorp’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.

4


PDL Community Bancorp and Subsidiaries

Consolidated Statements of Financial Condition

(Dollars in thousands, except for share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

2019

 

 

2019

 

 

2019

 

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

6,762

 

 

$

6,425

 

 

$

6,003

 

 

$

5,690

 

 

$

45,225

 

Interest-bearing deposits in banks

 

20,915

 

 

 

40,965

 

 

 

47,007

 

 

 

35,877

 

 

 

24,553

 

Total cash and cash equivalents

 

27,677

 

 

 

47,390

 

 

 

53,010

 

 

 

41,567

 

 

 

69,778

 

Available-for-sale securities, at fair value

 

21,504

 

 

 

51,966

 

 

 

22,154

 

 

 

22,166

 

 

 

27,144

 

Loans held for sale

 

1,030

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net of allowance for losses

 

955,737

 

 

 

948,548

 

 

 

934,236

 

 

 

925,099

 

 

 

918,509

 

Accrued interest receivable

 

3,982

 

 

 

3,893

 

 

 

3,773

 

 

 

3,735

 

 

 

3,795

 

Premises and equipment, net

 

32,746

 

 

 

32,805

 

 

 

32,205

 

 

 

31,777

 

 

 

31,135

 

Other real estate owned

 

 

 

 

 

 

 

58

 

 

 

 

 

 

 

Federal Home Loan Bank of New York stock (FHLBNY), at cost

 

5,735

 

 

 

8,659

 

 

 

4,609

 

 

 

2,915

 

 

 

2,915

 

Deferred tax assets

 

3,724

 

 

 

3,925

 

 

 

3,913

 

 

 

3,852

 

 

 

3,811

 

Other assets

 

1,621

 

 

 

2,802

 

 

 

2,158

 

 

 

2,485

 

 

 

2,814

 

Total assets

$

1,053,756

 

 

$

1,099,988

 

 

$

1,056,116

 

 

$

1,033,596

 

 

$

1,059,901

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

782,043

 

 

$

757,845

 

 

$

802,408

 

 

$

806,781

 

 

$

809,758

 

Accrued interest payable

 

97

 

 

 

81

 

 

 

88

 

 

 

75

 

 

 

63

 

Advance payments by borrowers for taxes and insurance

 

6,348

 

 

 

7,780

 

 

 

6,059

 

 

 

8,099

 

 

 

6,037

 

Advances from the Federal Home Loan Bank of New York and others

 

104,404

 

 

 

169,404

 

 

 

79,404

 

 

 

44,404

 

 

 

69,404

 

Other liabilities

 

2,462

 

 

 

4,324

 

 

 

2,954

 

 

 

3,975

 

 

 

5,467

 

Total liabilities

 

895,354

 

 

 

939,434

 

 

 

890,913

 

 

 

863,334

 

 

 

890,729

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; 50,000,000  shares authorized

 

185

 

 

 

185

 

 

 

185

 

 

 

185

 

 

 

185

 

Treasury stock, at cost

 

(14,478

)

 

 

(12,663

)

 

 

(6,798

)

 

 

(193

)

 

 

 

Additional paid-in-capital

 

84,777

 

 

 

85,749

 

 

 

85,357

 

 

 

84,976

 

 

 

84,581

 

Retained earnings

 

93,688

 

 

 

101,140

 

 

 

100,431

 

 

 

99,481

 

 

 

98,813

 

Accumulated other comprehensive income (loss)

 

20

 

 

 

(7,947

)

 

 

(7,941

)

 

 

(8,035

)

 

 

(8,135

)

Unearned compensation - ESOP

 

(5,790

)

 

 

(5,910

)

 

 

(6,031

)

 

 

(6,152

)

 

 

(6,272

)

Total stockholders' equity

 

158,402

 

 

 

160,554

 

 

 

165,203

 

 

 

170,262

 

 

 

169,172

 

Total liabilities and stockholders' equity

$

1,053,756

 

 

$

1,099,988

 

 

$

1,056,116

 

 

$

1,033,596

 

 

$

1,059,901

 

 

5


PDL Community Bancorp and Subsidiaries

Consolidated Statements of Income

(Dollars in thousands, except per share data)

 

 

For the Quarters Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2019

 

 

2019

 

 

2019

 

 

2018

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

12,488

 

 

$

12,663

 

 

$

12,060

 

 

$

12,095

 

 

$

12,026

 

Interest on deposits due from banks

 

 

73

 

 

 

117

 

 

 

278

 

 

 

149

 

 

 

170

 

Interest and dividend on available-for-sale securities and FHLBNY stock

 

 

181

 

 

 

173

 

 

 

76

 

 

 

138

 

 

 

130

 

Total interest and dividend income

 

 

12,742

 

 

 

12,953

 

 

 

12,414

 

 

 

12,382

 

 

 

12,326

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

1,921

 

 

 

1,896

 

 

 

1,904

 

 

 

1,956

 

 

 

2,078

 

Interest on other deposits

 

 

616

 

 

 

759

 

 

 

821

 

 

 

631

 

 

 

320

 

Interest on borrowings

 

 

643

 

 

 

533

 

 

 

345

 

 

 

333

 

 

 

321

 

Total interest expense

 

 

3,180

 

 

 

3,188

 

 

 

3,070

 

 

 

2,920

 

 

 

2,719

 

Net interest income

 

 

9,562

 

 

 

9,765

 

 

 

9,344

 

 

 

9,462

 

 

 

9,607

 

Provision for loan losses

 

 

95

 

 

 

14

 

 

 

 

 

 

149

 

 

 

215

 

Net interest income after provision for loan losses

 

 

9,467

 

 

 

9,751

 

 

 

9,344

 

 

 

9,313

 

 

 

9,392

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

266

 

 

 

247

 

 

 

228

 

 

 

230

 

 

 

217

 

Brokerage commissions

 

 

43

 

 

 

36

 

 

 

24

 

 

 

109

 

 

 

108

 

Late and prepayment charges

 

 

204

 

 

 

150

 

 

 

262

 

 

 

139

 

 

 

278

 

Other

 

 

152

 

 

 

146

 

 

 

172

 

 

 

275

 

 

 

212

 

Total noninterest income

 

 

665

 

 

 

579

 

 

 

686

 

 

 

753

 

 

 

815

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

4,726

 

 

 

4,667

 

 

 

4,476

 

 

 

5,014

 

 

 

4,371

 

Loss on termination of pension plan

 

 

9,930

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy and equipment

 

 

2,026

 

 

 

1,943

 

 

 

1,732

 

 

 

1,911

 

 

 

1,879

 

Data processing expenses

 

 

394

 

 

 

398

 

 

 

431

 

 

 

353

 

 

 

357

 

Direct loan expenses

 

 

171

 

 

 

183

 

 

 

182

 

 

 

156

 

 

 

217

 

Insurance and surety bond premiums

 

 

102

 

 

 

146

 

 

 

83

 

 

 

83

 

 

 

94

 

Office supplies, telephone and postage

 

 

316

 

 

 

281

 

 

 

271

 

 

 

317

 

 

 

349

 

Professional fees

 

 

1,038

 

 

 

956

 

 

 

733

 

 

 

510

 

 

 

1,025

 

Marketing and promotional expenses

 

 

39

 

 

 

46

 

 

 

47

 

 

 

26

 

 

 

68

 

Directors fees

 

 

69

 

 

 

69

 

 

 

73

 

 

 

83

 

 

 

69

 

Regulatory dues

 

 

58

 

 

 

70

 

 

 

47

 

 

 

56

 

 

 

60

 

Other operating expenses

 

 

606

 

 

 

575

 

 

 

632

 

 

 

582

 

 

 

585

 

Total noninterest expense

 

 

19,475

 

 

 

9,334

 

 

 

8,707

 

 

 

9,091

 

 

 

9,074

 

Income (loss) before income taxes

 

 

(9,343

)

 

 

996

 

 

 

1,323

 

 

 

975

 

 

 

1,133

 

Provision (benefit) for income taxes

 

 

(1,891

)

 

 

287

 

 

 

373

 

 

 

307

 

 

 

498

 

Net income (loss)

 

$

(7,452

)

 

$

709

 

 

$

950

 

 

$

668

 

 

$

635

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.43

)

 

$

0.04

 

 

$

0.05

 

 

$

0.04

 

 

$

0.04

 

Diluted

 

$

(0.43

)

 

$

0.04

 

 

$

0.05

 

 

$

0.04

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


PDL Community Bancorp and Subsidiaries

Consolidated Statements of Income

(Dollars in thousands, except per share data)

 

 

For the Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

Variance $

 

 

Variance %

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

49,306

 

 

$

44,948

 

 

$

4,358

 

 

 

9.70

%

Interest on deposits due from banks

 

 

617

 

 

 

679

 

 

 

(62

)

 

 

(9.13

%)

Interest and dividend on available-for-sale securities and FHLBNY stock

 

 

568

 

 

 

529

 

 

 

39

 

 

 

7.37

%

Total interest and dividend income

 

 

50,491

 

 

 

46,156

 

 

 

4,335

 

 

 

9.39

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

7,677

 

 

 

7,617

 

 

 

60

 

 

 

0.79

%

Interest on other deposits

 

 

2,827

 

 

 

974

 

 

 

1,853

 

 

 

190.25

%

Interest on borrowings

 

 

1,854

 

 

 

899

 

 

 

955

 

 

 

106.23

%

Total interest expense

 

 

12,358

 

 

 

9,490

 

 

 

2,868

 

 

 

30.22

%

Net interest income

 

 

38,133

 

 

 

36,666

 

 

 

1,467

 

 

 

4.00

%

Provision for loan losses

 

 

258

 

 

 

1,249

 

 

 

(991

)

 

 

(79.34

%)

Net interest income after provision for loan losses

 

 

37,875

 

 

 

35,417

 

 

 

2,458

 

 

 

6.94

%

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

971

 

 

 

845

 

 

 

126

 

 

 

14.91

%

Brokerage commissions

 

 

212

 

 

 

533

 

 

 

(321

)

 

 

(60.23

%)

Late and prepayment charges

 

 

755

 

 

 

606

 

 

 

149

 

 

 

24.59

%

Other

 

 

745

 

 

 

954

 

 

 

(209

)

 

 

(21.91

%)

Total noninterest income

 

 

2,683

 

 

 

2,938

 

 

 

(255

)

 

 

(8.68

%)

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

18,883

 

 

 

17,939

 

 

 

944

 

 

 

5.26

%

Loss on termination of  pension plan

 

 

9,930

 

 

 

 

 

 

9,930

 

 

 

 

Occupancy and equipment

 

 

7,612

 

 

 

6,673

 

 

 

939

 

 

 

14.07

%

Data processing expenses

 

 

1,576

 

 

 

1,408

 

 

 

168

 

 

 

11.93

%

Direct loan expenses

 

 

692

 

 

 

788

 

 

 

(96

)

 

 

(12.18

%)

Insurance and surety bond premiums

 

 

414

 

 

 

369

 

 

 

45

 

 

 

12.20

%

Office supplies, telephone and postage

 

 

1,185

 

 

 

1,309

 

 

 

(124

)

 

 

(9.47

%)

Professional fees

 

 

3,237

 

 

 

3,154

 

 

 

83

 

 

 

2.63

%

Marketing and promotional expenses

 

 

158

 

 

 

215

 

 

 

(57

)

 

 

(26.51

%)

Directors fees

 

 

294

 

 

 

277

 

 

 

17

 

 

 

6.14

%

Regulatory dues

 

 

231

 

 

 

238

 

 

 

(7

)

 

 

(2.94

%)

Other operating expenses

 

 

2,395

 

 

 

2,187

 

 

 

208

 

 

 

9.51

%

Total noninterest expense

 

 

46,607

 

 

 

34,557

 

 

 

12,050

 

 

 

34.87

%

Income (loss) before income taxes

 

 

(6,049

)

 

 

3,798

 

 

 

(9,847

)

 

 

(259.27

%)

Provision (benefit) for income taxes

 

 

(924

)

 

 

1,121

 

 

 

(2,045

)

 

 

(182.43

%)

Net income (loss)

 

$

(5,125

)

 

$

2,677

 

 

$

(7,802

)

 

 

(291.45

%)

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.29

)

 

$

0.15

 

 

N/A

 

 

N/A

 

Diluted

 

$

(0.29

)

 

$

0.15

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7


PDL Community Bancorp and Subsidiaries

Key Metrics

 

At or for the Quarters Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2019

 

 

2019

 

 

2019

 

 

2018

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

(2.79

%)

 

 

0.27

%

 

 

0.37

%

 

 

0.26

%

 

 

0.25

%

Return on average equity

 

 

(18.24

%)

 

 

1.71

%

 

 

2.26

%

 

 

1.59

%

 

 

1.49

%

Net interest rate spread (1)

 

 

3.34

%

 

 

3.44

%

 

 

3.34

%

 

 

3.46

%

 

 

3.52

%

Net interest margin (2)

 

 

3.71

%

 

 

3.83

%

 

 

3.75

%

 

 

3.86

%

 

 

3.90

%

Noninterest expense to average assets

 

 

7.30

%

 

 

3.54

%

 

 

3.38

%

 

 

3.59

%

 

 

3.57

%

Efficiency ratio (3)

 

 

190.43

%

 

 

90.24

%

 

 

86.81

%

 

 

89.00

%

 

 

87.07

%

Average interest-earning assets to average interest- bearing liabilities

 

 

130.64

%

 

 

131.38

%

 

 

133.20

%

 

 

133.93

%

 

 

134.30

%

Average equity to average assets

 

 

15.32

%

 

 

15.71

%

 

 

16.27

%

 

 

16.58

%

 

 

16.69

%

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets (bank only)

 

 

18.62

%

 

 

19.29

%

 

 

19.54

%

 

 

19.32

%

 

 

19.39

%

Tier 1 capital to risk weighted assets (bank only)

 

 

17.36

%

 

 

18.03

%

 

 

18.29

%

 

 

18.06

%

 

 

18.14

%

Common equity Tier 1 capital to risk-weighted assets (bank only)

 

 

17.36

%

 

 

18.03

%

 

 

18.29

%

 

 

18.06

%

 

 

18.14

%

Tier 1 capital to average assets (bank only)

 

 

12.92

%

 

 

13.62

%

 

 

13.64

%

 

 

13.56

%

 

 

13.66

%

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of total loans

 

 

1.28

%

 

 

1.27

%

 

 

1.32

%

 

 

1.33

%

 

 

1.36

%

Allowance for loan losses as a percentage of nonperforming loans

 

 

106.30

%

 

 

117.72

%

 

 

123.50

%

 

 

155.87

%

 

 

186.77

%

Net (charge-offs) recoveries to average outstanding loans

 

 

0.03

%

 

 

(0.15

%)

 

 

0.00

%

 

 

(0.16

%)

 

 

0.03

%

Non-performing loans as a percentage of total loans

 

 

1.20

%

 

 

1.09

%

 

 

1.08

%

 

 

0.86

%

 

 

0.73

%

Non-performing loans as a percentage of total assets

 

 

1.10

%

 

 

0.94

%

 

 

0.96

%

 

 

0.77

%

 

 

0.64

%

Total non-performing assets as a percentage of total assets

 

 

1.10

%

 

 

0.94

%

 

 

0.96

%

 

 

0.77

%

 

 

0.64

%

Total non-performing assets, accruing loans past due 90 days or more,  and accruing troubled debt restructured loans as a percentage of total assets

 

 

1.92

%

 

 

1.73

%

 

 

1.82

%

 

 

1.74

%

 

 

1.63

%

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of offices

 

14

 

 

14

 

 

14

 

 

14

 

 

14

 

Number of full-time equivalent employees

 

183

 

 

187

 

 

183

 

 

185

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(2)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

(3)

Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

 

Key metrics calculated on income statement items were annualized where appropriate.

8


PDL Community Bancorp and Subsidiaries

Loan Portfolio

 

 

For the Quarters Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2019

 

 

2019

 

 

2019

 

 

2018

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Owned

 

$

305,272

 

 

 

31.60

%

 

$

309,065

 

 

 

32.23

%

 

$

302,428

 

 

 

32.00

%

 

$

304,650

 

 

 

32.55

%

 

$

303,197

 

 

 

32.61

%

Owner-Occupied

 

 

91,943

 

 

 

9.52

%

 

 

90,843

 

 

 

9.47

%

 

 

92,904

 

 

 

9.83

%

 

 

95,449

 

 

 

10.20

%

 

 

92,788

 

 

 

9.98

%

Multifamily residential

 

 

250,239

 

 

 

25.90

%

 

 

244,644

 

 

 

25.51

%

 

 

238,974

 

 

 

25.28

%

 

 

234,749

 

 

 

25.09

%

 

 

232,509

 

 

 

25.01

%

Nonresidential properties

 

 

207,225

 

 

 

21.45

%

 

 

195,952

 

 

 

20.44

%

 

 

197,367

 

 

 

20.88

%

 

 

199,903

 

 

 

21.36

%

 

 

196,917

 

 

 

21.18

%

Construction and land

 

 

99,309

 

 

 

10.28

%

 

 

106,124

 

 

 

11.07

%

 

 

100,995

 

 

 

10.69

%

 

 

84,844

 

 

 

9.07

%

 

 

87,572

 

 

 

9.41

%

Total mortgage loans

 

 

953,988

 

 

 

98.75

%

 

 

946,628

 

 

 

98.72

%

 

 

932,668

 

 

 

98.68

%

 

 

919,595

 

 

 

98.27

%

 

 

912,983

 

 

 

98.20

%

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans

 

 

10,877

 

 

 

1.12

%

 

 

11,040

 

 

 

1.15

%

 

 

11,373

 

 

 

1.20

%

 

 

15,101

 

 

 

1.61

%

 

 

15,710

 

 

 

1.69

%

Consumer loans

 

 

1,231

 

 

 

0.13

%

 

 

1,252

 

 

 

0.13

%

 

 

1,151

 

 

 

0.12

%

 

 

1,125

 

 

 

0.12

%

 

 

1,068

 

 

 

0.11

%

Total nonmortgage loans

 

 

12,108

 

 

 

1.25

%

 

 

12,292

 

 

 

1.28

%

 

 

12,524

 

 

 

1.32

%

 

 

16,226

 

 

 

1.73

%

 

 

16,778

 

 

 

1.80

%

Total loans, gross

 

 

966,096

 

 

 

100.00

%

 

 

958,920

 

 

 

100.00

%

 

 

945,192

 

 

 

100.00

%

 

 

935,821

 

 

 

100.00

%

 

 

929,761

 

 

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan origination costs

 

 

1,970

 

 

 

 

 

 

 

1,788

 

 

 

 

 

 

 

1,562

 

 

 

 

 

 

 

1,727

 

 

 

 

 

 

 

1,407

 

 

 

 

 

Allowance for losses on loans

 

 

(12,329

)

 

 

 

 

 

 

(12,160

)

 

 

 

 

 

 

(12,518

)

 

 

 

 

 

 

(12,449

)

 

 

 

 

 

 

(12,659

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

955,737

 

 

 

 

 

 

$

948,548

 

 

 

 

 

 

$

934,236

 

 

 

 

 

 

$

925,099

 

 

 

 

 

 

$

918,509

 

 

 

 

 

 

9


PDL Community Bancorp and Subsidiaries

Nonperforming Assets

 

For the Quarters Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2019

 

 

2019

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

2,312

 

 

$

1,281

 

 

$

1,299

 

 

$

1,284

 

 

$

205

 

Owner occupied

 

 

1,009

 

 

 

1,052

 

 

 

479

 

 

 

933

 

 

 

1,092

 

Multifamily residential

 

 

 

 

 

 

 

 

7

 

 

 

13

 

 

 

16

 

Nonresidential properties

 

 

3,555

 

 

 

3,099

 

 

 

3,288

 

 

 

531

 

 

 

706

 

Construction and land

 

 

1,118

 

 

 

1,292

 

 

 

1,327

 

 

 

1,341

 

 

 

1,115

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

2

 

 

 

4

 

 

 

 

Total nonaccrual loans (not including non-accruing troubled debt restructured loans)

 

$

7,994

 

 

$

6,724

 

 

$

6,402

 

 

$

4,381

 

 

$

3,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

467

 

 

$

471

 

 

$

493

 

 

$

1,023

 

 

$

1,053

 

Owner occupied

 

 

2,491

 

 

 

2,488

 

 

 

2,499

 

 

 

1,972

 

 

 

1,987

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

646

 

 

 

647

 

 

 

742

 

 

 

611

 

 

 

604

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing troubled debt restructured loans

 

 

3,604

 

 

 

3,606

 

 

 

3,734

 

 

 

3,606

 

 

 

3,644

 

Total nonaccrual loans

 

$

11,598

 

 

$

10,330

 

 

$

10,136

 

 

$

7,987

 

 

$

6,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

11,598

 

 

$

10,330

 

 

$

10,136

 

 

$

7,987

 

 

$

6,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing loans past due 90 days or more

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

5,191

 

 

$

5,226

 

 

$

5,267

 

 

$

5,157

 

 

$

5,192

 

Owner occupied

 

 

2,090

 

 

 

2,114

 

 

 

2,493

 

 

 

3,415

 

 

 

3,456

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

1,306

 

 

 

1,317

 

 

 

1,330

 

 

 

1,428

 

 

 

1,438

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

14

 

 

 

35

 

 

 

37

 

 

 

40

 

 

 

374

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing troubled debt restructured loans

 

$

8,601

 

 

$

8,692

 

 

$

9,127

 

 

$

10,040

 

 

$

10,460

 

Total nonperforming assets, accruing loans past due 90 days or more and accruing troubled debt restructured loans

 

$

20,199

 

 

$

19,022

 

 

$

19,263

 

 

$

18,027

 

 

$

17,238

 

Total nonperforming loans to total loans

 

 

1.20

%

 

 

1.09

%

 

 

1.08

%

 

 

0.86

%

 

 

0.73

%

Total nonperforming assets to total assets

 

 

1.10

%

 

 

0.94

%

 

 

0.96

%

 

 

0.77

%

 

 

0.64

%

Total nonperforming assets, accruing loans past due 90 days or more and accruing troubled debt restructured loans to total assets

 

 

1.92

%

 

 

1.73

%

 

 

1.82

%

 

 

1.74

%

 

 

1.63

%

 

10


PDL Community Bancorp and Subsidiaries

Average Balance Sheets

 

For the Three Months Ended December 31,

 

 

2019

 

 

2018

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

961,555

 

 

$

12,488

 

 

5.15%

 

 

$

916,625

 

 

$

12,026

 

 

5.21%

 

Available-for-sale securities

 

30,729

 

 

 

118

 

 

1.52%

 

 

 

23,477

 

 

 

82

 

 

1.39%

 

Other (3)

 

29,484

 

 

 

136

 

 

1.83%

 

 

 

36,481

 

 

 

218

 

 

2.37%

 

Total interest-earning assets

 

1,021,768

 

 

 

12,742

 

 

4.95%

 

 

 

976,583

 

 

 

12,326

 

 

5.01%

 

Non-interest-earning assets

 

36,579

 

 

 

 

 

 

 

 

 

 

 

33,003

 

 

 

 

 

 

 

 

 

Total assets

$

1,058,347

 

 

 

 

 

 

 

 

 

 

$

1,009,586

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA

$

28,254

 

 

$

37

 

 

0.52%

 

 

$

29,010

 

 

$

27

 

 

0.37%

 

Money market

 

126,111

 

 

 

543

 

 

1.71%

 

 

 

70,105

 

 

 

250

 

 

1.41%

 

Savings

 

115,881

 

 

 

35

 

 

0.12%

 

 

 

124,786

 

 

 

41

 

 

0.13%

 

Certificates of deposit

 

387,490

 

 

 

1,921

 

 

1.97%

 

 

 

444,950

 

 

 

2,078

 

 

1.85%

 

Total deposits

 

657,736

 

 

 

2,536

 

 

1.53%

 

 

 

668,851

 

 

 

2,396

 

 

1.42%

 

Advance payments by borrowers

 

9,156

 

 

 

1

 

 

0.04%

 

 

 

8,999

 

 

 

1

 

 

0.04%

 

Borrowings

 

115,231

 

 

 

643

 

 

2.21%

 

 

 

49,296

 

 

 

321

 

 

2.58%

 

Total interest-bearing liabilities

 

782,123

 

 

 

3,180

 

 

1.61%

 

 

 

727,146

 

 

 

2,718

 

 

1.48%

 

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

110,790

 

 

 

 

 

 

 

 

 

 

107,145

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

3,343

 

 

 

 

 

 

 

 

 

 

6,763

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

114,133

 

 

 

 

 

 

 

 

 

 

113,908

 

 

 

 

 

 

 

 

Total liabilities

 

896,256

 

 

 

3,180

 

 

 

 

 

 

 

841,054

 

 

 

2,718

 

 

 

 

 

Total equity

 

162,091

 

 

 

 

 

 

 

 

 

 

 

168,532

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

$

1,058,347

 

 

 

 

 

 

1.61%

 

 

$

1,009,586

 

 

 

 

 

 

1.48%

 

Net interest income

 

 

 

 

$

9,562

 

 

 

 

 

 

 

 

 

 

$

9,608

 

 

 

 

 

Net interest rate spread (4)

 

 

 

 

 

 

 

 

3.34%

 

 

 

 

 

 

 

 

 

 

3.52%

 

Net interest-earning assets (5)

$

239,645

 

 

 

 

 

 

 

 

 

 

$

249,437

 

 

 

 

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

 

 

 

3.71%

 

 

 

 

 

 

 

 

 

 

3.90%

 

Average interest-earning assets to

   interest-bearing liabilities

 

 

 

 

 

 

 

 

130.64%

 

 

 

 

 

 

 

 

 

 

134.30%

 

 

 

 

(1)

Annualized where appropriate.

 

(2)

Loans include loans and loans held for sale.

 

(3)

Includes FHLBNY demand account and FHLBNY stock dividends.

 

(4)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(5)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(6)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

 

 

 


11


PDL Community Bancorp and Subsidiaries

Average Balance Sheets

 

For the Years Ended December 31,

 

 

2019

 

 

2018

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Balance

 

 

Interest

 

 

Yield/Rate

 

 

Balance

 

 

Interest

 

 

Yield/Rate

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

$

946,159

 

 

$

49,306

 

 

 

5.21

%

 

$

867,030

 

 

$

44,948

 

 

 

5.18

%

Available-for-sale securities

 

24,778

 

 

 

362

 

 

 

1.46

%

 

 

26,424

 

 

 

381

 

 

 

1.44

%

Other (2)

 

35,517

 

 

 

823

 

 

 

2.32

%

 

 

42,937

 

 

 

828

 

 

 

1.93

%

Total interest-earning assets

 

1,006,454

 

 

 

50,491

 

 

 

5.02

%

 

 

936,391

 

 

 

46,157

 

 

 

4.93

%

Non-interest-earning assets

 

35,504

 

 

 

 

 

 

 

 

 

 

 

33,610

 

 

 

 

 

 

 

 

 

Total assets

$

1,041,958

 

 

 

 

 

 

 

 

 

 

$

970,001

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA

$

27,539

 

 

$

122

 

 

 

0.44

%

 

$

28,182

 

 

$

102

 

 

 

0.36

%

Money market

 

124,729

 

 

 

2,548

 

 

 

2.04

%

 

 

60,113

 

 

 

702

 

 

 

1.17

%

Savings

 

119,521

 

 

 

153

 

 

 

0.13

%

 

 

125,395

 

 

 

167

 

 

 

0.13

%

Certificates of deposit

 

403,010

 

 

 

7,677

 

 

 

1.90

%

 

 

439,737

 

 

 

7,617

 

 

 

1.73

%

Total deposits

 

674,799

 

 

 

10,500

 

 

 

1.56

%

 

 

653,427

 

 

 

8,588

 

 

 

1.31

%

Advance payments by borrowers

 

8,608

 

 

 

4

 

 

 

0.05

%

 

 

7,762

 

 

 

4

 

 

 

0.05

%

Borrowings

 

77,621

 

 

 

1,854

 

 

 

2.39

%

 

 

34,886

 

 

 

899

 

 

 

2.58

%

Total interest-bearing liabilities

 

761,028

 

 

 

12,358

 

 

 

1.62

%

 

 

696,075

 

 

 

9,491

 

 

 

1.36

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

110,745

 

 

 

 

 

 

 

 

 

 

100,628

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

3,900

 

 

 

 

 

 

 

 

 

 

5,859

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

114,645

 

 

 

 

 

 

 

 

 

 

106,487

 

 

 

 

 

 

 

 

Total liabilities

 

875,673

 

 

 

12,358

 

 

 

 

 

 

 

802,562

 

 

 

9,491

 

 

 

 

 

Total equity

 

166,285

 

 

 

 

 

 

 

 

 

 

 

167,439

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

$

1,041,958

 

 

 

 

 

 

 

1.62

%

 

$

970,001

 

 

 

 

 

 

 

1.36

%

Net interest income

 

 

 

 

$

38,133

 

 

 

 

 

 

 

 

 

 

$

36,666

 

 

 

 

 

Net interest rate spread (3)

 

 

 

 

 

 

 

 

 

3.40

%

 

 

 

 

 

 

 

 

 

 

3.57

%

Net interest-earning assets (4)

$

245,426

 

 

 

 

 

 

 

 

 

 

$

240,316

 

 

 

 

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

 

 

 

 

3.79

%

 

 

 

 

 

 

 

 

 

 

3.92

%

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

 

 

 

 

 

 

 

 

132.25

%

 

 

 

 

 

 

 

 

 

 

134.52

%

 

 

(1)

Loans include loans and loans held for sale.

 

(2)

Includes FHLBNY demand account and FHLBNY stock dividends.

 

(3)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(5)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

 

 

 

 

 


12


Non-GAAP Financial Measure

 

The Company is presenting this non-GAAP financial measures as part of this earnings release. The non-GAAP financial measures presented in this earnings release should not be considered as alternative measures for the most directly comparable GAAP financial measures. The non-GAAP net income and EPS referred to in this earnings release reflect adjustments related to non-recurring charges associated with the termination of the Company’s Defined Benefit Plan. Management believes that presentation of this adjusted (non-GAAP) net income and EPS information is useful to investors as it will improve comparability of core operations year over year and in future periods. A reconciliation of the GAAP information to non-GAAP net income and EPS is presented below.

 

Non-GAAP Reconciliation – Net Income Before Loss on Termination of Defined Benefit Plan (Unaudited)

 

 

Quarter Ended

 

 

Earnings Per

 

 

Year Ended

 

 

Earnings Per

 

 

 

December 31, 2019

 

 

Common Share (1)

 

 

December 31, 2019

 

 

Common Share (2)

 

 

 

(Dollars in thousands, except per share data)

 

Net loss - GAAP

 

$

(7,452

)

 

$

(0.43

)

 

$

(5,125

)

 

$

(0.29

)

Loss on termination of pension plan

 

 

9,930

 

 

 

 

 

 

 

9,930

 

 

 

 

 

Income tax benefit

 

 

(2,086

)

 

 

 

 

 

 

(2,086

)

 

 

 

 

Net income before loss on termination of pension plan - non-GAAP

 

$

392

 

 

$

0.02

 

 

$

2,719

 

 

$

0.16

 

 

 

(1)

Basic earnings per share were computed (for the GAAP and non-GAAP basis) based on the weighted average number of shares outstanding during the three months ending December 31, 2019 (17,145,970 shares). The assumed exercise of outstanding stock options and vesting of restricted stock units were included in computing the non-GAAP diluted earnings per share and do not result in material dilution.

 

(2)

Basic earnings per share were computed (for the GAAP and non-GAAP basis) based on the weighted average number of shares outstanding during the year ended December 31, 2019 (17,432,318 shares). The assumed exercise of outstanding stock options and vesting of restricted stock units were included in computing the non-GAAP diluted earnings per share and do not result in material dilution.

 

 

13