pdlb-8k_20171113.htm

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: November 14, 2017

 

PDL Community Bancorp

(Exact name of Registrant as Specified in Its Charter)

 

 

Federal

001-38224

82-2857928

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

2244 Westchester Avenue

Bronx, NY

 

10462

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (718) 931-9000

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


 

Item 2.02Results of Operations and Financial Condition

On November 14, 2017, PDL Community Bancorp, (the “Company”), the holding company for Ponce Bank, issued a press release announcing its financial results for the quarter ended September 30, 2017.  The Company’s press release is included as Exhibit 99.1 to this report.

The information set forth in this Item 2.02 and in the attached Exhibit 99.1 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended ( the “Exchange Act”), or otherwise subject to the liabilities of that Section.

Item 9.01Financial Statements and Exhibits.

(d) Exhibits.

 

 

 

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press release dated  November 14, 2017

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PDL Community Bancorp

 

 

 

 

Date:  November 14, 2017

 

By:

/s/ Carlos P. Naudon

 

 

 

Carlos P. Naudon

 

 

 

President

Chief Executive Officer

 

 

pdlb-ex991_8.htm

Exhibit 99.1

PDL Community Bancorp Announces 2017 Third Quarter Results

New York (November 14, 2017): PDL Community Bancorp, (the “Company”) (NASDAQ: PDLB), the holding company for Ponce Bank (the “Bank”), reported a net loss of $3.2 million for the quarter ended September 30, 2017 compared to net income of $282,000 for the same period in 2016. The Company reported a net loss of $1.5 million for the nine months ended September 30, 2017 compared to net income of $1.2 million for the same period in 2016. The Company’s results for the quarter ended September 30, 2017 include a one-time pre-tax contribution of $6.3 million in connection with the funding of the Ponce De Leon Foundation (the “Foundation”), a charitable organization established in connection with the recent reorganization and dedicated to providing financial support to charitable organizations in the communities in which the Bank operates now and in the future. Excluding this non-recurring expense, net income would have been $953,000 for the quarter ended September 30, 2017 and $2.8 million for the nine months ended September 30, 2017.

“The current quarter marks our beginning quarter as a public company, for which we thank our depositors for their faith in our reorganization and our investors for their confidence in our future,” said Steven A. Tsavaris, Executive Chairman. Carlos P. Naudon, President and CEO, noted that “we were able to fund the Foundation and are starting with otherwise excellent results in our metrics, as we have reported today.”

Net Interest Income

Net interest income was $8.3 million for the quarter ended September 30, 2017, up $1.4 million, or 20.3%, from $6.9 million for the quarter ended September 30, 2016. The interest rate spread and net interest margin was 3.58% and 3.86%, respectively, for the quarter ended September 30, 2017 compared to 3.73% and 3.94%, respectively, for the quarter ended September 30, 2016. The increase in net interest income for the quarter ended September 30, 2017 compared to the  same period in 2016 reflects a $1.8 million, or 21.4%, increase in total interest and dividend income offset by an increase of $325,000, or 21.8%, in total interest expense. The increase in interest and dividend income is primarily due to the commercial loan growth that provided an increase in average outstanding loans of $148.3 million or 24.2%, for the quarter ended September 30, 2017 compared to the same period in 2016. The yield on loans decreased to 5.15% for the quarter ended September 30, 2017 from 5.27% for the same period in 2016. The increase in interest expense is due to an increase in average interest-bearing liabilities of $82.5 million or 14.8%, for the quarter ended September 30, 2017 compared to the same period in 2016. The cost of interest-bearing liabilities increased to 1.12% for the quarter ended September 30, 2017 from 1.06% for the same period in 2016.

Net interest income was $23.7 million for the nine months ended September 30, 2017, up $2.9 million, or 13.9% from $20.8 million for the nine months ended September 30, 2016. The interest rate spread and net interest margin was 3.83% and 4.07%, respectively, for the nine months ended September 30, 2017 compared to 3.84% and 4.04%, respectively, for the nine months ended September 30, 2016. The increase in net interest income for the nine months ended September 30, 2017 compared to the same period in 2016 reflects a $3.5 million, or 13.7%, increase in total interest and dividend income offset by an increase of $520,000, or 11.8% in total interest expense. The increase in interest and dividend income is primarily due to the commercial loan growth that provided an increase in average outstanding loans of $114.0 million or 19.1%, for the quarter ended September 30, 2017 compared to the same period in 2016. The yield on loans decreased to 5.28% for the nine months ended September 30, 2017 from 5.44% for the same period in 2016. The increase in interest expense is due to an increase in average interest-bearing liabilities of $51.8 million, or 9.3%, for the nine months ended September 30, 2017 compared to the same period in 2016. The cost of interest-bearing liabilities increased to 1.09% for the nine months ended September 30, 2017 from 1.06% for the same period in 2016.

Total borrowings also contributed to the increase in interest expense as the average balance of borrowings increased $20.8 million to $21.3 million for the three months ended September 30, 2017 from $500,000 for the same period in 2016. The cost of borrowings increased to 1.23% for the quarter ended September 30, 2017 from a de minimis amount for the same period in 2016. The average balance of borrowings increased $13.1 million to $14.6 million for the nine months ended September 30, 2017 from $1.5 million for the same period in 2016. The cost of borrowings increased to 1.16% for the nine months ended September 30, 2017 from 0.62% for the same period in 2016.

Noninterest Income

Noninterest income was $768,000 for the quarter ended September 30, 2017, up $130,000, or 20.4%, from $638,000 for the same period in 2016. The increase is mainly attributed to increases in miscellaneous non-recurring income of $41,000, brokerage commission fees of $34,000, other mortgage fees of $27,000, debit card fees of $11,000, and line of credit and letter of credit fees of $12,000.

Noninterest income was $2.4 million for the nine months ended September 30, 2017, up $567,000, or 30.7%, from $1.8 million for the same period in 2016. The increase is mainly attributed to increases in mortgage loan fees of $327,000, letter of credit fees of $81,000, brokerage commissions of $71,000, and debit card fees of $54,000.

1


Noninterest Expenses

Noninterest expenses were $13.7 million for the quarter ended September 30, 2017, up $6.8 million, or 99.5%, from $6.9 million for the same period in 2016. The increase is mainly attributed to a one-time pre-tax contribution of $6.3 million in connection with the establishment of the Foundation.

Noninterest expenses were $27.8 million for the nine months ended September 30, 2017, up $7.0 million, or 33.6%, from $20.8 million for the same period in 2016. The increase is mainly attributed to a one-time pre-tax contribution of $6.3 million in connection with the establishment of the Foundation.

Asset Quality

Provision for loan losses was $238,000 for the quarter ended September 30, 2017, up $122,000, or 105.2%, from $116,000 for the same period in 2016. Provision for loan losses was $497,000 for the nine months ended September 30, 2017, up $693,000, or 353.6%, from a recovery of $196,000 for the nine months ended September 30, 2016. The increases in the provision for loan losses for both periods are mainly reflections of the commercial loan growth. The increases in the provision for loan losses were based on management’s assessment of the loan portfolio growth and composition changes, improving historical charge-off trends, and ongoing evaluation of credit quality and current economic conditions. The allowance for loan losses was $11.1 million, or 1.43%, of total loans at September 30, 2017, compared to $10.2 million, or 1.59%, of total loans at September 30, 2016. Net charge-offs totaled $6,000 for the quarter ended September 30, 2017, or 0.003% of average loans outstanding on an annualized basis, compared to $13,000 for the quarter ended September 30, 2016, or 0.008% of average loans outstanding on an annualized basis.

Balance Sheet

Total assets increased $147.3 million, or 19.8%, to $892.3 million at September 30, 2017 from $745.0 million at December 31, 2016. Net loans increased $125.6 million, or 19.6%, to $767.7 million at September 30, 2017 from $642.1 million at December 31, 2016. The increase in net loans was primarily attributed to increases of $72.3 million in commercial real estate loans and $51.9 million in investor-owned one-four family residences.

Total deposits increased $55.6 million, or 8.6%, to $698.7 million at September 30, 2017 from $643.1 million at December 31, 2016. The increase in deposits was primarily attributed to increases in certificates of deposits of $31.9 million, demand deposits of $14.2 million and money market accounts of $7.7 million.

Total stockholders’ equity was $168.5 million at September 30, 2017 compared to $93.0 million at December 31, 2016. The Company and the Bank exceed all regulatory capital requirements to be deemed well-capitalized at September 30, 2017.

About PDL Community Bancorp

PDL Community Bancorp is the holding company for Ponce Bank. The Bank’s business primarily consists of taking deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans, consisting of one-to-four family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties and construction and land, and, to a lesser extent, in business and consumer loans. The Bank also invests in securities, which have historically consisted of U.S. Government and federal agency securities and securities issued by government-sponsored or -owned enterprises, as well as, mortgage-backed securities and Federal Home Loan Bank stock. The Bank offers a variety of deposit accounts, including demand, savings, money market and certificates of deposit.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in the value of securities in the Company’s investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to

2


attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the prospectus and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, PDL Community Bancorp’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.

 

PDL Community Bancorp and Subsidiaries

Consolidated Statements of Financial Condition

September 30, 2017 (Unaudited) and December 31, 2016

(Dollars in thousands, except for share data)

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

 

 

 

Cash

 

$

4,716

 

 

$

4,796

 

Interest-bearing deposits in banks

 

 

51,629

 

 

 

6,920

 

Total cash and cash equivalents

 

 

56,345

 

 

 

11,716

 

Available-for-sale securities, at fair value

 

 

29,312

 

 

 

52,690

 

Loans held for sale

 

 

 

 

 

2,143

 

Loans receivable, net of allowance for loan losses - 2017 $11,147; 2016 $10,205

 

 

767,721

 

 

 

642,148

 

Accrued interest receivable

 

 

3,132

 

 

 

2,707

 

Other real estate owned

 

 

 

 

 

 

Premises and equipment, net

 

 

25,729

 

 

 

26,028

 

Federal Home Loan Bank Stock (FHLB), at cost

 

 

1,448

 

 

 

964

 

Deferred tax assets

 

 

5,563

 

 

 

3,379

 

Other assets

 

 

3,013

 

 

 

3,208

 

Total assets

 

$

892,263

 

 

$

744,983

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits

 

$

698,655

 

 

$

643,078

 

Accrued interest payable

 

 

32

 

 

 

28

 

Advance payments by borrowers for taxes and insurance

 

 

5,967

 

 

 

3,882

 

Advances from the Federal Home Loan Bank

 

 

15,000

 

 

 

3,000

 

Other liabilities

 

 

4,101

 

 

 

2,003

 

Total liabilities

 

 

723,755

 

 

 

651,991

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued

 

 

 

 

 

 

Common stock, $0.01 par value; 50,000,000  shares authorized; 18,463,028 shares issued and

 

 

 

 

 

 

 

 

outstanding at September 30, 2017

 

 

185

 

 

 

 

Additional paid-in-capital

 

 

84,099

 

 

 

 

Retained earnings

 

 

97,719

 

 

 

99,242

 

Accumulated other comprehensive loss

 

 

(6,257

)

 

 

(6,250

)

Unearned compensation - ESOP; 723,751 shares

 

 

(7,238

)

 

 

 

Total stockholders' equity

 

 

168,508

 

 

 

92,992

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

892,263

 

 

$

744,983

 

 

3


PDL Community Bancorp and Subsidiaries

Consolidated Statements of Operations

September 30, 2017 (Unaudited) and December 31, 2016

(Dollars in thousands)

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

9,893

 

 

$

8,128

 

 

$

28,065

 

 

$

24,330

 

Interest and dividends on investment securities and FHLB stock

 

 

271

 

 

 

243

 

 

 

596

 

 

 

870

 

Total interest and dividend income

 

 

10,164

 

 

 

8,371

 

 

 

28,661

 

 

 

25,200

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

1,574

 

 

 

1,386

 

 

 

4,318

 

 

 

4,117

 

Interest on other deposits

 

 

176

 

 

 

104

 

 

 

487

 

 

 

287

 

Interest on borrowings

 

 

66

 

 

 

1

 

 

 

126

 

 

 

7

 

Total interest expense

 

 

1,816

 

 

 

1,491

 

 

 

4,931

 

 

 

4,411

 

Net interest income

 

 

8,348

 

 

 

6,880

 

 

 

23,730

 

 

 

20,789

 

Provision for loan losses (recovery)

 

 

238

 

 

 

116

 

 

 

497

 

 

 

(196

)

Net interest income after provision for loan losses (recovery)

 

 

8,110

 

 

 

6,764

 

 

 

23,233

 

 

 

20,985

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

231

 

 

 

238

 

 

 

684

 

 

 

704

 

Brokerage commissions

 

 

167

 

 

 

133

 

 

 

453

 

 

 

382

 

Late and prepayment charges

 

 

157

 

 

 

111

 

 

 

603

 

 

 

257

 

Other

 

 

213

 

 

 

156

 

 

 

676

 

 

 

506

 

Total noninterest income

 

 

768

 

 

 

638

 

 

 

2,416

 

 

 

1,849

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

4,220

 

 

 

3,635

 

 

 

12,005

 

 

 

10,986

 

Occupancy expense

 

 

1,412

 

 

 

1,410

 

 

 

4,235

 

 

 

4,181

 

Data processing expenses

 

 

316

 

 

 

490

 

 

 

1,181

 

 

 

1,240

 

Direct loan expenses

 

 

189

 

 

 

214

 

 

 

558

 

 

 

678

 

Insurance and surety bond premiums

 

 

44

 

 

 

97

 

 

 

205

 

 

 

369

 

Office supplies, telephone and postage

 

 

250

 

 

 

279

 

 

 

786

 

 

 

819

 

FDIC deposit insurance assessment

 

 

122

 

 

 

102

 

 

 

246

 

 

 

546

 

Charitable foundation contributions

 

 

6,293

 

 

 

 

 

 

6,293

 

 

 

 

Other operating expenses

 

 

884

 

 

 

654

 

 

 

2,320

 

 

 

1,983

 

Total noninterest expense

 

 

13,730

 

 

 

6,881

 

 

 

27,829

 

 

 

20,802

 

Income (loss) before income taxes

 

 

(4,852

)

 

 

521

 

 

 

(2,180

)

 

 

2,032

 

Provision (benefit) for income taxes

 

 

(1,643

)

 

 

239

 

 

 

(657

)

 

 

846

 

Net income (loss)

 

$

(3,209

)

 

$

282

 

 

$

(1,523

)

 

$

1,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4


PDL Community Bancorp and Subsidiaries

Average Balances / Yields / Rates

(Unaudited)

(Dollars in thousands)

 

 

  

 

For the Three Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

762,048

 

 

$

9,893

 

 

 

5.15

%

 

$

613,759

 

 

$

8,128

 

 

 

5.27

%

Available-for-sale securities

 

 

29,543

 

 

 

104

 

 

 

1.40

%

 

 

64,987

 

 

 

227

 

 

 

1.39

%

Other (2)

 

 

65,468

 

 

 

167

 

 

 

1.01

%

 

 

15,498

 

 

 

16

 

 

 

0.41

%

Total interest-earning assets

 

 

857,059

 

 

 

10,164

 

 

 

4.70

%

 

 

694,244

 

 

 

8,371

 

 

 

4.80

%

Non-interest-earning assets

 

 

33,946

 

 

 

 

 

 

 

 

 

 

 

33,661

 

 

 

 

 

 

 

 

 

Total assets

 

$

891,005

 

 

 

 

 

 

 

 

 

 

$

727,905

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

130,855

 

 

$

131

 

 

 

0.40

%

 

$

128,355

 

 

$

78

 

 

 

0.24

%

Interest-bearing demand

 

 

78,373

 

 

 

44

 

 

 

0.22

%

 

 

53,750

 

 

 

26

 

 

 

0.19

%

Certificates of deposit

 

 

404,365

 

 

 

1,574

 

 

 

1.54

%

 

 

371,330

 

 

 

1,386

 

 

 

1.48

%

Total deposits

 

 

613,593

 

 

 

1,749

 

 

 

1.13

%

 

 

553,435

 

 

 

1,490

 

 

 

1.07

%

Advance payments by borrowers

 

 

6,060

 

 

 

1

 

 

 

0.07

%

 

 

4,514

 

 

 

1

 

 

 

0.09

%

Borrowings

 

 

21,267

 

 

 

66

 

 

 

1.23

%

 

 

500

 

 

 

 

 

 

0.00

%

Total interest-bearing liabilities

 

 

640,920

 

 

 

1,816

 

 

 

1.12

%

 

 

558,449

 

 

 

1,491

 

 

 

1.06

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

 

148,251

 

 

 

 

 

 

 

 

 

 

72,909

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

3,391

 

 

 

 

 

 

 

 

 

 

3,427

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

151,642

 

 

 

 

 

 

 

 

 

 

76,336

 

 

 

 

 

 

 

 

Total liabilities

 

 

792,562

 

 

 

1,816

 

 

 

 

 

 

 

634,785

 

 

 

1,491

 

 

 

 

 

Total equity

 

 

98,443

 

 

 

 

 

 

 

 

 

 

 

93,120

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

 

$

891,005

 

 

 

 

 

 

 

1.12

%

 

$

727,905

 

 

 

 

 

 

 

1.06

%

Net interest income

 

 

 

 

 

$

8,348

 

 

 

 

 

 

 

 

 

 

$

6,880

 

 

 

 

 

Net interest rate spread (3)

 

 

 

 

 

 

 

 

 

 

3.58

%

 

 

 

 

 

 

 

 

 

 

3.73

%

Net interest-earning assets (4)

 

$

216,139

 

 

 

 

 

 

 

 

 

 

$

135,795

 

 

 

 

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

 

 

 

 

 

3.86

%

 

 

 

 

 

 

 

 

 

 

3.94

%

Average interest-earning assets to

   interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

133.72

%

 

 

 

 

 

 

 

 

 

 

124.32

%

 

(1)

Annualized where appropriate.

(2)

Includes FHLB demand accounts and FHLB stock dividends.

(3)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

5


PDL Community Bancorp and Subsidiaries

Average Balances / Yields / Rates

(Unaudited)

(Dollars in thousands)

 

 

  

 

For the Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

711,179

 

 

$

28,065

 

 

 

5.28

%

 

$

597,228

 

 

$

24,330

 

 

 

5.44

%

Available-for-sale securities

 

 

38,628

 

 

 

376

 

 

 

1.30

%

 

 

74,859

 

 

 

820

 

 

 

1.46

%

Other (2)

 

 

29,264

 

 

 

220

 

 

 

1.01

%

 

 

14,919

 

 

 

50

 

 

 

0.45

%

Total interest-earning assets

 

 

779,071

 

 

 

28,661

 

 

 

4.92

%

 

 

687,006

 

 

 

25,200

 

 

 

4.90

%

Non-interest-earning assets

 

 

33,553

 

 

 

 

 

 

 

 

 

 

 

34,457

 

 

 

 

 

 

 

 

 

Total assets

 

$

812,624

 

 

 

 

 

 

 

 

 

 

$

721,463

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

129,673

 

 

$

375

 

 

 

0.39

%

 

$

126,028

 

 

$

213

 

 

 

0.23

%

Interest-bearing demand

 

 

74,506

 

 

 

108

 

 

 

0.19

%

 

 

51,777

 

 

 

71

 

 

 

0.18

%

Certificates of deposit

 

 

382,653

 

 

 

4,318

 

 

 

1.51

%

 

 

371,721

 

 

 

4,117

 

 

 

1.48

%

Total deposits

 

 

586,832

 

 

 

4,801

 

 

 

1.09

%

 

 

549,526

 

 

 

4,401

 

 

 

1.07

%

Advance payments by borrowers

 

 

5,865

 

 

 

3

 

 

 

0.07

%

 

 

4,475

 

 

 

3

 

 

 

0.09

%

Borrowings

 

 

14,616

 

 

 

127

 

 

 

1.16

%

 

 

1,518

 

 

 

7

 

 

 

0.62

%

Total interest-bearing liabilities

 

 

607,313

 

 

 

4,931

 

 

 

1.09

%

 

 

555,519

 

 

 

4,411

 

 

 

1.06

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

 

106,222

 

 

 

 

 

 

 

 

 

 

69,867

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

3,346

 

 

 

 

 

 

 

 

 

 

3,287

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

109,568

 

 

 

 

 

 

 

 

 

 

73,154

 

 

 

 

 

 

 

 

Total liabilities

 

 

716,881

 

 

 

4,931

 

 

 

 

 

 

 

628,673

 

 

 

4,411

 

 

 

 

 

Total equity

 

 

95,743

 

 

 

 

 

 

 

 

 

 

 

92,790

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

 

$

812,624

 

 

 

 

 

 

 

1.09

%

 

$

721,463

 

 

 

 

 

 

 

1.06

%

Net interest income

 

 

 

 

 

$

23,730

 

 

 

 

 

 

 

 

 

 

$

20,789

 

 

 

 

 

Net interest rate spread (3)

 

 

 

 

 

 

 

 

 

 

3.83

%

 

 

 

 

 

 

 

 

 

 

3.84

%

Net interest-earning assets (4)

 

$

171,758

 

 

 

 

 

 

 

 

 

 

$

131,487

 

 

 

 

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

 

 

 

 

 

4.07

%

 

 

 

 

 

 

 

 

 

 

4.04

%

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

128.28

%

 

 

 

 

 

 

 

 

 

 

123.67

%

 

(1)

Annualized where appropriate.

(2)

Includes FHLB demand accounts and FHLB stock dividends.

(3)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6